GSK plc Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	609,476	542,655	425,435	365,352	371,874	607,010
Market Cap Growth	46.04%	27.55%	16.45%	-1.75%	-38.74%	28.16%
Enterprise Value	705,419	646,795	520,612	449,650	464,350	821,369
Last Close Price	60.57	53.82	39.55	33.42	32.82	-
PE Ratio	14.38	12.81	21.34	12.00	3.90	18.35
PS Ratio	2.52	2.24	1.75	1.95	1.99	3.26
PB Ratio	5.15	4.59	4.20	4.62	5.78	3.77
P/FCF Ratio	12.86	11.45	10.66	10.84	9.33	11.49
P/OCF Ratio	10.62	9.46	8.38	8.73	7.89	10.12
EV/Sales Ratio	3.13	2.67	2.14	2.40	2.49	4.41
EV/EBITDA Ratio	7.73	6.61	8.09	7.06	7.84	14.04
EV/EBIT Ratio	10.83	9.25	10.87	8.66	9.96	19.32
EV/FCF Ratio	14.88	13.65	13.04	13.34	11.65	15.55
Debt / Equity Ratio	1.11	1.11	1.30	1.41	2.08	1.13
Debt / EBITDA Ratio	1.34	1.34	1.99	1.72	2.22	3.12
Debt / FCF Ratio	2.77	2.77	3.30	3.30	3.35	3.45
Net Debt / Equity Ratio	0.90	0.90	0.97	0.96	1.22	0.90
Net Debt / EBITDA Ratio	1.08	1.08	1.52	1.20	1.32	2.48
Net Debt / FCF Ratio	2.24	2.24	2.46	2.26	1.96	2.74
Asset Turnover	0.54	0.54	0.53	0.51	0.42	0.31
Inventory Turnover	1.54	1.54	1.58	1.58	1.72	1.36
Quick Ratio	0.52	0.52	0.50	0.60	0.66	0.53
Current Ratio	0.82	0.82	0.78	0.89	0.91	0.79
Return on Equity (ROE)	43.31%	43.31%	22.80%	46.38%	31.31%	16.68%
Return on Assets (ROA)	9.78%	9.78%	6.53%	8.82%	6.57%	4.41%
Return on Invested Capital (ROIC)	26.51%	28.62%	20.63%	30.98%	20.35%	13.48%
Return on Capital Employed (ROCE)	23.70%	23.70%	16.40%	22.10%	19.60%	10.20%
Earnings Yield	6.95%	7.81%	4.69%	8.34%	25.62%	5.45%
FCF Yield	7.78%	8.73%	9.38%	9.23%	10.72%	8.70%
Dividend Yield	3.05%	9.09%	11.94%	10.72%	11.89%	-
Payout Ratio	44.86%	44.86%	94.91%	45.60%	23.18%	91.20%
Buyback Yield / Dilution	0.60%	0.60%	-0.75%	-0.66%	-0.79%	-0.55%
Total Shareholder Return	3.66%	9.70%	11.19%	10.06%	11.10%	-0.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.