GSK plc Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	549,528	542,655	425,435	365,352	371,874	607,010
Market Cap Growth	15.40%	27.55%	16.45%	-1.75%	-38.74%	28.16%
Enterprise Value	647,733	646,795	520,612	449,650	464,350	821,369
Last Close Price	54.95	53.82	39.55	33.42	32.82	-
PE Ratio	12.97	12.81	21.34	12.00	3.90	18.35
PS Ratio	2.27	2.24	1.75	1.95	1.99	3.26
PB Ratio	4.65	4.59	4.20	4.62	5.78	3.77
P/FCF Ratio	11.60	11.45	10.66	10.84	9.33	11.49
P/OCF Ratio	9.58	9.46	8.38	8.73	7.89	10.12
EV/Sales Ratio	2.82	2.67	2.14	2.40	2.49	4.41
EV/EBITDA Ratio	7.97	7.70	8.08	6.92	7.84	14.04
EV/EBIT Ratio	9.74	9.24	10.86	8.66	9.96	19.32
EV/FCF Ratio	13.67	13.65	13.04	13.34	11.65	15.55
Debt / Equity Ratio	1.12	1.12	1.30	1.41	2.08	1.13
Debt / EBITDA Ratio	1.54	1.54	1.99	1.68	2.22	3.12
Debt / FCF Ratio	2.78	2.78	3.30	3.30	3.35	3.45
Net Debt / Equity Ratio	0.90	0.90	1.00	1.00	1.28	0.90
Net Debt / EBITDA Ratio	1.27	1.27	1.57	1.21	1.39	2.48
Net Debt / FCF Ratio	2.25	2.25	2.53	2.34	2.07	2.74
Asset Turnover	0.54	0.54	0.53	0.51	0.42	0.31
Inventory Turnover	1.54	1.54	1.58	1.58	1.72	1.36
Quick Ratio	0.50	0.50	0.50	0.60	0.66	0.53
Current Ratio	0.82	0.82	0.78	0.89	0.91	0.79
Return on Equity (ROE)	43.31%	43.31%	22.80%	46.38%	31.31%	16.68%
Return on Assets (ROA)	9.79%	9.79%	6.53%	8.82%	6.57%	4.41%
Return on Invested Capital (ROIC)	26.53%	28.45%	20.35%	30.29%	20.14%	13.48%
Return on Capital Employed (ROCE)	23.80%	23.80%	16.40%	22.10%	19.60%	10.20%
Earnings Yield	7.71%	7.81%	4.69%	8.34%	25.62%	5.45%
FCF Yield	8.62%	8.73%	9.38%	9.23%	10.72%	8.70%
Dividend Yield	3.33%	9.09%	11.94%	10.72%	11.89%	-
Payout Ratio	44.86%	44.86%	94.91%	45.60%	23.18%	91.20%
Buyback Yield / Dilution	0.60%	0.60%	-0.75%	-0.66%	-0.79%	-0.55%
Total Shareholder Return	3.94%	9.70%	11.19%	10.06%	11.10%	-0.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.