G2D Investments Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	-1.5	-53.04	-97.73	-217.7	522.84	116.06
Revenue	-1.5	-53.04	-97.73	-217.7	522.84	116.06
Revenue Growth (YoY)	-	-	-	-	350.48%	-
Gross Profit	-1.5	-53.04	-97.73	-217.7	522.84	116.06
Selling, General & Admin	13.57	14.07	15.27	17.08	12.16	17.52
Other Operating Expenses	0.34	0.21	0.35	0.44	47.85	-
Operating Expenses	13.91	14.28	15.62	17.52	60.01	17.52
Operating Income	-15.41	-67.32	-113.35	-235.22	462.83	98.55
Interest Expense	-4.97	-6.99	-6.25	-3.14	-5.64	-3.22
Interest & Investment Income	1.47	1.84	1.4	0.07	0.32	0.7
Currency Exchange Gain (Loss)	0.04	-0.01	0.01	0.1	-	-
Other Non Operating Income (Expenses)	-0.66	-0.92	-1	-1.8	-0.01	0
Pretax Income	-19.53	-73.39	-119.2	-239.98	457.51	96.03
Net Income	-19.53	-73.39	-119.2	-239.98	457.51	96.03
Net Income to Common	-19.53	-73.39	-119.2	-239.98	457.51	96.03
Net Income Growth	-	-	-	-	376.41%	-
Shares Outstanding (Basic)	115	115	115	106	91	-
Shares Outstanding (Diluted)	115	115	115	106	91	-
Shares Change (YoY)	-1.41%	-	9.04%	16.29%	-	-
EPS (Basic)	-0.17	-0.64	-1.04	-2.27	5.04	-
EPS (Diluted)	-0.17	-0.64	-1.04	-2.27	5.04	-
Gross Margin	-	-	-	-	100.00%	100.00%
Operating Margin	-	-	-	-	88.52%	84.91%
Profit Margin	-	-	-	-	87.50%	82.74%
EBIT	-15.41	-67.32	-113.35	-235.22	462.83	98.55
EBIT Margin	-	-	-	-	88.52%	84.91%
Revenue as Reported	-	-53.04	-97.73	-217.7	522.84	116.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.