G2D Investments, Ltd. (BVMF:G2DI33)

Brazil · Delayed Price · Currency is BRL

1.230

+0.010 (0.82%)

Last updated: Sep 4, 2026, 4:44 PM GMT-3

G2D Investments Cash Flow Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-109.37	-97.04	-73.39	-119.2	-239.98	457.51
Loss (Gain) From Sale of Investments	89.76	77.75	53.04	97.73	223.66	-522.84
Other Operating Activities	-4.08	-8.27	86.92	-33.57	-48.27	-81.52
Change in Accounts Payable	1.14	-0.33	-0.79	-0.97	-6.78	-0.23
Change in Other Net Operating Assets	-0.4	-0.08	-0.47	0.5	-62.19	54.62
Operating Cash Flow	-22.95	-27.97	65.31	-55.5	-133.56	-92.46
Operating Cash Flow Growth	-	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Investment in Securities	-0.12	5.23	-5.59	-1.79	52.95	-46.33
Other Investing Activities	-	-	-	-	-	0.28
Investing Cash Flow	-0.12	5.23	-5.59	-1.79	52.95	-46.05

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Long-Term Debt Issued	-	33.34	29.21	-	-	68.37
Total Debt Issued	21.76	33.34	29.21	-	-	68.37
Long-Term Debt Repaid	-	-11.33	-82.54	-27.66	-2.42	-71.31
Net Debt Issued (Repaid)	21.76	22.01	-53.32	-27.66	-2.42	-2.95
Issuance of Common Stock	-	-	-	-	71.01	259.17
Other Financing Activities	-2.4	-2.56	-6.14	-0.83	-4.42	-
Financing Cash Flow	19.36	19.45	-59.46	-28.48	64.16	256.22

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Foreign Exchange Rate Adjustments	-0.16	-0.43	0.52	-1.97	-9.02	-2.7
Net Cash Flow	-3.88	-3.73	0.79	-87.74	-25.46	115.01

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Levered Free Cash Flow	-67.38	-61.4	-46.28	-76.02	-199.66	340.14
Unlevered Free Cash Flow	-63.41	-57.85	-41.91	-72.11	-197.7	343.67

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash Interest Paid	2.4	2.56	6.14	-	-	-
Change in Working Capital	0.74	-0.41	-1.26	-0.47	-68.97	54.4