Gerdau Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	43,983	38,377	36,453	40,123	46,237	43,755
Market Cap Growth	45.42%	5.28%	-9.15%	-13.22%	5.67%	11.59%
Enterprise Value	53,967	48,716	41,670	47,176	51,732	53,618
Last Close Price	23.62	20.28	17.40	18.24	20.12	16.41
PE Ratio	28.77	27.67	7.98	5.35	4.05	2.82
Forward PE	9.13	9.92	6.71	6.46	5.86	4.28
PS Ratio	0.64	0.55	0.54	0.58	0.56	0.56
PB Ratio	0.83	0.71	0.63	0.82	1.00	1.02
P/TBV Ratio	1.08	0.94	0.83	1.06	1.36	1.48
P/FCF Ratio	17.01	29.39	6.51	6.77	6.74	4.61
P/OCF Ratio	5.12	4.81	3.20	3.60	4.15	3.50
PEG Ratio	20.64	1.91	-	-	-	0.27
EV/Sales Ratio	0.78	0.70	0.62	0.69	0.63	0.68
EV/EBITDA Ratio	5.48	5.55	4.65	3.78	2.70	2.41
EV/EBIT Ratio	8.79	8.70	6.61	4.78	3.12	2.68
EV/FCF Ratio	20.88	37.31	7.44	7.96	7.54	5.65
Debt / Equity Ratio	0.29	0.29	0.26	0.25	0.30	0.35
Debt / EBITDA Ratio	1.59	1.68	1.58	0.94	0.70	0.67
Debt / FCF Ratio	5.95	11.93	2.66	2.06	1.99	1.58
Net Debt / Equity Ratio	0.19	0.17	0.11	0.14	0.18	0.19
Net Debt / EBITDA Ratio	1.07	1.05	0.74	0.55	0.43	0.37
Net Debt / FCF Ratio	3.79	7.05	1.19	1.16	1.20	0.86
Asset Turnover	0.83	0.83	0.83	0.93	1.12	1.14
Inventory Turnover	3.84	3.96	3.64	3.49	3.67	4.42
Quick Ratio	1.24	1.33	1.43	1.08	0.94	1.08
Current Ratio	2.76	2.89	3.01	2.59	2.32	2.33
Return on Equity (ROE)	3.07%	2.53%	8.56%	15.78%	25.76%	42.11%
Return on Assets (ROA)	4.48%	4.15%	4.87%	8.30%	14.05%	18.27%
Return on Invested Capital (ROIC)	5.37%	4.92%	8.77%	14.39%	22.76%	33.10%
Return on Capital Employed (ROCE)	8.50%	7.80%	8.30%	15.50%	27.50%	33.50%
Earnings Yield	3.73%	3.61%	12.53%	18.70%	24.71%	35.41%
FCF Yield	5.88%	3.40%	15.37%	14.78%	14.83%	21.69%
Dividend Yield	2.62%	3.06%	4.60%	6.90%	14.32%	15.19%
Payout Ratio	77.46%	92.69%	36.27%	35.77%	51.57%	34.46%
Buyback Yield / Dilution	4.12%	4.13%	0.49%	0.04%	2.24%	-0.12%
Total Shareholder Return	6.73%	7.18%	5.09%	6.94%	16.56%	15.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.