Hasbro Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022	Dec '21 Dec 26, 2021
Market Cap	68,429	60,187	41,082	36,800	41,769	70,284
Market Cap Growth	27.48%	46.50%	11.64%	-11.90%	-40.57%	5.82%
Enterprise Value	81,543	70,120	55,172	49,499	59,267	85,171
PE Ratio	-	-35.90	20.62	-4.76	39.87	31.59
Forward PE	16.53	16.27	13.70	15.01	11.42	19.64
PEG Ratio	-	1.59	0.50	-	0.76	1.03
PS Ratio	2.63	2.47	1.91	1.42	1.37	2.11
PB Ratio	21.85	21.52	6.83	6.67	2.84	4.47
P/TBV Ratio	67.22	21.50	6.87	6.67	2.85	4.48
P/FCF Ratio	14.89	13.97	10.41	12.01	32.87	19.75
P/OCF Ratio	13.83	12.98	9.34	9.77	21.57	16.55
EV/Sales Ratio	3.36	2.87	2.57	1.91	1.95	2.55
EV/EBITDA Ratio	13.14	92.11	12.46	-7.18	17.82	15.72
EV/EBIT Ratio	14.82	1216.50	15.40	-6.19	27.99	21.49
EV/FCF Ratio	17.74	16.27	13.98	16.15	46.64	23.94
Debt / Equity Ratio	4.89	4.89	2.85	2.73	1.35	1.24
Debt / EBITDA Ratio	22.27	22.27	3.96	-2.61	6.20	3.86
Debt / FCF Ratio	3.93	3.93	4.45	5.87	16.21	5.87
Net Debt / Equity Ratio	4.43	4.43	2.32	2.75	1.22	0.99
Net Debt / EBITDA Ratio	16.25	16.25	3.15	-2.20	5.39	2.88
Net Debt / FCF Ratio	2.87	2.87	3.53	4.95	14.11	4.39
Asset Turnover	0.79	0.79	0.64	0.63	0.61	0.62
Inventory Turnover	4.85	4.85	3.89	3.38	3.11	4.07
Quick Ratio	1.04	1.04	1.15	0.77	0.75	1.03
Current Ratio	1.38	1.38	1.60	1.13	1.37	1.52
Return on Equity (ROE)	-36.36%	-36.36%	34.72%	-75.35%	6.82%	14.39%
Return on Assets (ROA)	0.58%	0.58%	8.50%	-16.92%	3.27%	5.48%
Return on Invested Capital (ROIC)	0.92%	0.92%	12.61%	-23.73%	4.65%	8.06%
Return on Capital Employed (ROCE)	0.26%	0.26%	14.64%	-26.55%	5.55%	9.54%
Earnings Yield	-2.61%	-2.79%	4.85%	-21.01%	2.51%	3.17%
FCF Yield	6.72%	7.16%	9.61%	8.33%	3.04%	5.06%
Dividend Yield	1.98%	3.39%	4.93%	5.47%	4.77%	2.77%
Payout Ratio	-	-121.74%	101.12%	-26.05%	189.34%	87.36%
Buyback Yield / Dilution	-0.08%	-0.08%	-0.10%	0.00%	0.63%	-0.23%
Total Shareholder Return	1.90%	3.31%	4.84%	5.47%	5.40%	2.55%

Updated Dec 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.