Huntington Bancshares Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	188,778	149,834	146,194	89,377	107,543	124,274
Market Cap Growth	28.44%	2.49%	63.57%	-16.89%	-13.46%	86.25%
Last Close Price	91.59	91.59	98.85	57.99	69.39	76.96
PE Ratio	16.42	13.03	13.13	10.14	9.57	19.35
PS Ratio	4.45	3.53	3.40	2.65	2.92	3.74
PB Ratio	1.41	1.12	1.20	0.95	1.15	1.16
P/FCF Ratio	-	-	14.14	7.32	5.34	12.29
P/OCF Ratio	-	-	13.02	6.93	5.05	10.82
Debt / Equity Ratio	0.76	0.76	0.89	0.73	0.74	0.41
Debt / FCF Ratio	-	-	10.51	5.62	3.46	4.41
Return on Equity (ROE)	10.10%	10.10%	10.01%	10.61%	12.13%	8.03%
Return on Assets (ROA)	1.04%	1.04%	1.00%	1.06%	1.26%	0.87%
Earnings Yield	6.09%	8.13%	8.21%	10.59%	11.00%	5.81%
FCF Yield	-	-	7.07%	13.66%	18.74%	8.14%
Dividend Yield	2.49%	3.73%	3.88%	5.19%	4.72%	4.38%
Payout Ratio	-	-	53.92%	53.00%	45.13%	68.57%
Buyback Yield / Dilution	-1.93%	-1.93%	-0.57%	-0.19%	-13.87%	-24.60%
Total Shareholder Return	0.56%	1.80%	3.31%	5.00%	-9.15%	-20.22%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.