HF Sinclair Corporation (BVMF:H1FC34)

HF Sinclair Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	53,088	40,788	53,928	55,065	29,678	21,750
Market Cap Growth	25.46%	-24.37%	-2.07%	85.54%	36.45%	-33.88%
Enterprise Value	63,819	53,029	64,188	71,226	44,456	35,399
Last Close Price	286.73	231.21	258.08	249.59	162.40	122.88
PE Ratio	25.48	37.68	7.05	3.60	9.67	-
PS Ratio	0.37	0.23	0.35	0.27	0.29	0.37
PB Ratio	1.05	0.71	1.09	1.04	0.85	0.73
P/TBV Ratio	1.80	1.11	1.64	1.80	1.72	1.65
P/FCF Ratio	14.74	10.30	5.81	3.20	-	32.78
P/OCF Ratio	8.54	5.94	4.84	2.76	13.10	9.15
EV/Sales Ratio	0.44	0.30	0.41	0.35	0.43	0.61
EV/EBITDA Ratio	7.79	10.11	4.77	2.93	7.10	38.33
EV/EBIT Ratio	15.98	30.62	5.90	3.28	10.53	-
EV/FCF Ratio	17.71	13.40	6.92	4.14	-	53.35
Debt / Equity Ratio	0.36	0.34	0.31	0.37	0.57	0.63
Debt / EBITDA Ratio	2.26	3.16	1.11	0.79	2.89	11.80
Debt / FCF Ratio	5.02	4.89	1.68	1.14	-	28.00
Asset Turnover	1.58	1.66	1.78	2.46	1.51	0.95
Inventory Turnover	9.08	9.45	9.29	12.39	10.18	7.96
Quick Ratio	0.95	0.70	1.13	1.05	0.76	1.52
Current Ratio	1.91	1.65	2.22	2.08	1.82	2.41
Return on Equity (ROE)	4.18%	1.88%	16.89%	37.29%	11.04%	-8.42%
Return on Assets (ROA)	2.61%	1.02%	7.82%	16.54%	3.88%	-0.97%
Return on Capital (ROIC)	3.47%	1.35%	10.31%	21.73%	4.94%	-1.23%
Return on Capital Employed (ROCE)	5.00%	2.10%	15.00%	27.60%	7.00%	-1.80%
Earnings Yield	3.93%	2.68%	14.31%	28.06%	10.48%	-14.36%
FCF Yield	6.79%	9.71%	17.20%	31.23%	-7.64%	3.05%
Dividend Yield	2.57%	5.35%	3.38%	2.54%	1.20%	5.92%
Payout Ratio	96.44%	218.08%	21.45%	8.76%	10.33%	-
Buyback Yield / Dilution	2.04%	-1.07%	6.19%	-24.60%	-0.36%	3.23%
Total Shareholder Return	4.61%	4.28%	9.57%	-22.06%	0.84%	9.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.