HF Sinclair Corporation (BVMF:H1FC34)

HF Sinclair Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 6, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	55,155	40,788	53,928	55,065	29,678	21,750
Market Cap Growth	34.19%	-24.37%	-2.07%	85.54%	36.45%	-33.88%
Enterprise Value	65,607	53,029	64,188	71,226	44,456	35,399
Last Close Price	254.73	229.74	256.44	248.00	161.37	122.10
PE Ratio	26.47	37.68	7.05	3.60	9.67	-
PS Ratio	0.38	0.23	0.35	0.27	0.29	0.37
PB Ratio	1.09	0.71	1.09	1.04	0.85	0.73
P/TBV Ratio	1.87	1.11	1.64	1.80	1.72	1.65
P/FCF Ratio	15.31	10.30	5.81	3.20	-	32.78
P/OCF Ratio	8.87	5.94	4.84	2.76	13.10	9.15
EV/Sales Ratio	0.47	0.30	0.41	0.35	0.43	0.61
EV/EBITDA Ratio	8.22	10.11	4.77	2.93	7.10	38.33
EV/EBIT Ratio	16.87	30.62	5.90	3.28	10.53	-
EV/FCF Ratio	18.21	13.40	6.92	4.14	-	53.35
Debt / Equity Ratio	0.36	0.34	0.31	0.37	0.57	0.63
Debt / EBITDA Ratio	2.26	3.16	1.11	0.79	2.89	11.80
Debt / FCF Ratio	5.02	4.89	1.68	1.14	-	28.00
Asset Turnover	1.58	1.66	1.78	2.46	1.51	0.95
Inventory Turnover	9.08	9.45	9.29	12.39	10.18	7.96
Quick Ratio	0.95	0.70	1.13	1.05	0.76	1.52
Current Ratio	1.91	1.65	2.22	2.08	1.82	2.41
Return on Equity (ROE)	4.18%	1.88%	16.89%	37.29%	11.04%	-8.42%
Return on Assets (ROA)	2.61%	1.02%	7.82%	16.54%	3.88%	-0.97%
Return on Invested Capital (ROIC)	4.56%	1.99%	14.74%	29.20%	7.26%	-2.23%
Return on Capital Employed (ROCE)	5.00%	2.10%	15.00%	27.60%	7.00%	-1.80%
Earnings Yield	3.78%	2.68%	14.31%	28.06%	10.48%	-14.36%
FCF Yield	6.53%	9.71%	17.20%	31.23%	-7.64%	3.05%
Dividend Yield	2.94%	5.38%	3.41%	2.56%	1.21%	5.96%
Payout Ratio	96.44%	218.08%	21.45%	8.76%	10.33%	-
Buyback Yield / Dilution	2.04%	-1.07%	6.19%	-24.60%	-0.36%	3.23%
Total Shareholder Return	4.99%	4.31%	9.59%	-22.05%	0.85%	9.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.