Hilton Worldwide Holdings Inc. (BVMF:H1LT34)

Hilton Worldwide Holdings Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	338,260	372,656	226,579	180,669	242,245	160,307
Market Cap Growth	2.45%	64.47%	25.41%	-25.42%	51.11%	27.44%
Enterprise Value	398,287	437,115	269,449	224,198	289,293	203,416
Last Close Price	60.32	63.95	36.54	27.59	33.23	23.48
PE Ratio	38.12	39.25	40.92	27.23	106.04	-
PS Ratio	13.03	12.70	10.59	9.15	17.79	19.29
PB Ratio	-12.98	-16.33	-19.90	-31.12	-53.09	-20.77
P/FCF Ratio	26.57	31.43	26.01	20.81	587.54	46.63
P/OCF Ratio	25.31	29.93	24.00	20.33	398.88	43.60
EV/Sales Ratio	15.44	14.89	12.60	11.35	21.25	24.48
EV/EBITDA Ratio	26.48	28.26	23.01	18.66	42.56	178.86
EV/EBIT Ratio	29.28	30.01	24.51	20.09	50.31	-
EV/FCF Ratio	31.28	36.87	30.94	25.83	701.65	59.17
Debt / Equity Ratio	-2.52	-3.25	-4.31	-8.83	-11.99	-7.88
Debt / EBITDA Ratio	4.35	4.60	4.00	4.06	7.30	33.65
Debt / FCF Ratio	5.17	6.26	5.64	5.90	132.66	17.69
Asset Turnover	0.29	0.30	0.28	0.24	0.15	0.10
Quick Ratio	0.58	0.61	0.61	0.75	0.83	1.64
Current Ratio	0.66	0.70	0.70	0.85	0.95	1.73
Return on Assets (ROA)	9.63%	9.22%	9.16%	8.53%	4.01%	-0.44%
Return on Capital (ROIC)	20.08%	18.30%	17.31%	15.00%	6.71%	-0.74%
Return on Capital Employed (ROCE)	21.50%	19.90%	19.40%	17.40%	8.30%	-
Earnings Yield	2.62%	2.55%	2.44%	3.67%	0.94%	-2.32%
FCF Yield	3.76%	3.18%	3.84%	4.81%	0.17%	2.15%
Dividend Yield	0.16%	5.80%	7.97%	8.62%	-	3.32%
Payout Ratio	0.26%	9.77%	13.85%	9.80%	-	-
Buyback Yield / Dilution	4.93%	5.30%	4.69%	1.42%	-1.44%	4.48%
Total Shareholder Return	5.09%	11.11%	12.66%	10.05%	-1.44%	7.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.