HBR Realty Empreendimentos Imobiliários S.A. (BVMF:HBRE3)
Brazil · Delayed Price · Currency is BRL 1.560
+0.040 (2.63%)
At close: Nov 10, 2026
BVMF:HBRE3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 588.87 | 532.61 | 162.98 | 137.33 | 138.8 | 99.52 |
Other Revenue | -25.34 | -6.96 | -1.15 | -2.45 | -17.22 | -16.73 |
| 563.53 | 525.65 | 161.83 | 134.88 | 121.58 | 82.79 | |
Revenue Growth (YoY | 171.28% | 224.82% | 19.98% | 10.93% | 46.86% | -9.93% |
Property Expenses | 338.3 | 323.49 | 33 | 29.1 | 22.3 | 14.05 |
Selling, General & Administrative | 46.33 | 48.83 | 49.55 | 45.99 | 32.81 | 28.13 |
Other Operating Expenses | -10.04 | -1.2 | 2.06 | 10.52 | 1.03 | -15.89 |
Total Operating Expenses | 374.59 | 371.12 | 84.61 | 85.62 | 56.14 | 26.29 |
Operating Income | 188.94 | 154.53 | 77.22 | 49.26 | 65.45 | 56.5 |
Interest Expense | -219.37 | -195.55 | -143.8 | -122.68 | -121.75 | -123.44 |
Interest & Investment Income | 5.34 | 20.09 | 17.06 | 28.01 | 44.37 | 24.25 |
Other Non-Operating Income | 16.68 | -7.36 | -2.88 | -2.13 | - | - |
EBT Excluding Unusual Items | -8.41 | -28.29 | -52.4 | -47.55 | -11.94 | -42.69 |
Gain (Loss) on Sale of Investments | -0.52 | -0.52 | 15.73 | -3.78 | - | - |
Gain (Loss) on Sale of Assets | -2.09 | -2.09 | -0.18 | - | - | - |
Asset Writedown | 187.32 | 185.74 | 189.16 | 388.18 | 159.13 | 253.04 |
Pretax Income | 176.3 | 154.84 | 152.31 | 336.85 | 147.2 | 210.35 |
Income Tax Expense | 63.29 | 58.02 | 16.79 | 69.64 | 26.72 | 29.87 |
Earnings From Continuing Operations | 113.01 | 96.82 | 135.52 | 267.22 | 120.48 | 180.48 |
Minority Interest in Earnings | -75.41 | -69.33 | -87.88 | -135.4 | -57.45 | -24.32 |
Net Income | 37.6 | 27.5 | 47.65 | 131.82 | 63.04 | 156.16 |
Net Income to Common | 37.6 | 27.5 | 47.65 | 131.82 | 63.04 | 156.16 |
Net Income Growth | 314.61% | -42.29% | -63.85% | 109.11% | -59.63% | - |
Basic Shares Outstanding | - | 103 | 103 | 103 | 103 | 103 |
Diluted Shares Outstanding | - | 103 | 103 | 103 | 103 | 103 |
Shares Change | - | - | - | - | - | 58.78% |
EPS (Basic) | - | 0.27 | 0.46 | 1.28 | 0.61 | 1.51 |
EPS (Diluted) | - | 0.27 | 0.46 | 1.28 | 0.61 | 1.51 |
EPS Growth | - | -42.29% | -63.85% | 109.11% | -59.63% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | 1.165 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Operating Margin | 33.53% | 29.40% | 47.72% | 36.52% | 53.83% | 68.25% |
Profit Margin | 6.67% | 5.23% | 29.44% | 97.73% | 51.85% | 188.63% |
EBITDA | 195.5 | 161.57 | 81.76 | 51.23 | 66.36 | 57.12 |
EBITDA Margin | 34.69% | 30.74% | 50.52% | 37.99% | 54.58% | 69.00% |
D&A For Ebitda | 6.56 | 7.04 | 4.54 | 1.98 | 0.92 | 0.62 |
EBIT | 188.94 | 154.53 | 77.22 | 49.26 | 65.45 | 56.5 |
EBIT Margin | 33.53% | 29.40% | 47.72% | 36.52% | 53.83% | 68.25% |
Effective Tax Rate | 35.90% | 37.47% | 11.02% | 20.67% | 18.15% | 14.20% |
Revenue as Reported | - | - | - | 153.38 | 140.87 | 87.9 |