Hidrovias do Brasil S.A. (BVMF:HBSA3)
Brazil flag Brazil · Delayed Price · Currency is BRL
3.040
-0.010 (-0.33%)
Aug 10, 2026, 5:04 PM GMT-3

Hidrovias do Brasil Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2052,2411,4321,9241,7681,115
Revenue Growth
43.86%56.45%-25.56%8.85%58.50%-23.71%
Gross Profit
836.92908.06269.53681.87618.17234.64
Operating Income
512.56546.29-24.74386303.1586.81
Net Income
-173.5-140.92-569.4217.6-8.16-339.13
Earnings Per Share
-0.13-0.12-0.750.02-0.01-0.45
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
North Corridor
1,113847.17751.31
South Corridor
1,018487.86981.99
Santos
152.89136.56121.97
Eliminations
-43.01-39.16-140.53
Total
2,2411,4321,924

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3101,5281,071813.92734.56659.02
Total Debt
3,7173,7285,1314,2964,5504,871
Net Cash (Debt)
-2,408-2,200-4,059-3,482-3,816-4,212
Net Cash Growth
------
Net Cash Per Share
-1.84-1.90-5.34-4.49-5.00-5.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
921.011,056121.88441.62514.5847.73
Capital Expenditures
-258.7-316.68-303.39-273.97-280.96-512.58
Free Cash Flow
662.31738.97-181.5167.64233.62-464.85
Free Cash Flow Growth
----28.24%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.96%40.52%18.82%35.43%34.97%21.04%
Operating Margin
23.25%24.38%-1.73%20.06%17.15%7.78%
Pretax Margin
5.59%8.58%-41.28%3.62%4.74%-26.77%
Profit Margin
-7.87%-6.29%-39.75%0.92%-0.46%-30.40%
FCF Margin
30.04%32.97%-12.67%8.71%13.21%-41.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
283.19--170.23--
Forward PE
15.4617.4922.0013.087.8913.73
P/FCF Ratio
6.246.76-17.877.36-
PS Ratio
1.882.231.461.560.972.35