Hotéis Othon S.A. (BVMF:HOOT4)
8.14
-0.03 (-0.37%)
Oct 9, 2026, 10:53 AM GMT-3
Hotéis Othon Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 58.39 | 45.09 | 14.45 | 6.51 | 9.86 | 7.08 |
Cash & Short-Term Investments | 58.39 | 45.09 | 14.45 | 6.51 | 9.86 | 7.08 |
Cash Growth | 84.99% | 212.00% | 122.15% | -34.04% | 39.28% | 175.24% |
Accounts Receivable | 14.79 | 42.27 | 37.56 | 38.26 | 16.46 | 9.91 |
Other Receivables | 18.48 | 4.78 | 11.27 | 10.31 | 9.87 | 7.68 |
Receivables | 33.27 | 47.05 | 48.83 | 48.57 | 26.33 | 17.59 |
Inventory | 5.51 | 5.11 | 4.71 | 3.3 | 1.18 | 2.42 |
Prepaid Expenses | 1.38 | 0.17 | 0.1 | 0.2 | 0.09 | 0.08 |
Other Current Assets | 34.14 | 12.92 | 10.21 | 4.33 | 2.19 | 1.36 |
Total Current Assets | 132.67 | 110.34 | 78.31 | 62.91 | 39.64 | 28.52 |
Property, Plant & Equipment | 251.66 | 245.98 | 231.07 | 218.96 | 292.81 | 295.89 |
Long-Term Investments | 0.34 | 0.41 | 0.27 | 0.01 | 0.01 | 7.09 |
Other Long-Term Assets | 165.48 | 172.2 | 189.24 | 230.22 | 165.59 | 123.88 |
Total Assets | 550.16 | 528.93 | 498.88 | 512.09 | 498.06 | 455.38 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2.48 | 8.71 | 6.39 | 13.81 | 10.95 | 10.49 |
Accrued Expenses | 131.11 | 39.9 | 37.33 | 211.72 | 307.72 | 605.8 |
Short-Term Debt | - | 0.01 | 1.02 | 0.94 | 1.01 | 1.22 |
Current Income Taxes Payable | 14.04 | 92.38 | 102.87 | 32.13 | 16.39 | 46.77 |
Other Current Liabilities | 0.37 | 2.28 | 0.85 | 0 | 0.82 | 0.89 |
Total Current Liabilities | 147.99 | 143.27 | 148.46 | 258.6 | 336.88 | 665.18 |
Long-Term Deferred Tax Liabilities | 51.95 | - | - | 57.04 | 76.55 | 78.9 |
Other Long-Term Liabilities | 391.73 | 448.53 | 443.65 | 371.65 | 398.11 | 217.72 |
Total Liabilities | 591.67 | 591.8 | 592.11 | 687.29 | 811.55 | 961.79 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 31.98 | 31.98 | 31.98 | 31.98 | 31.98 | 31.98 |
Retained Earnings | -121.42 | -144.55 | -178.67 | -263.33 | -451.5 | -656.52 |
Comprehensive Income & Other | 81.01 | 82.77 | 86.29 | 89.82 | 138.46 | 143.02 |
Total Common Equity | -8.43 | -29.8 | -60.4 | -141.53 | -281.06 | -481.52 |
Minority Interest | -33.08 | -33.07 | -32.83 | -33.67 | -32.43 | -24.9 |
Shareholders' Equity | -41.51 | -62.87 | -93.23 | -175.2 | -313.49 | -506.42 |
Total Liabilities & Equity | 550.16 | 528.93 | 498.88 | 512.09 | 498.06 | 455.38 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | 0.01 | 1.02 | 0.94 | 1.01 | 1.22 |
Net Cash (Debt) | 58.39 | 45.09 | 13.43 | 5.57 | 8.86 | 5.87 |
Net Cash Growth | 85.02% | 235.71% | 141.26% | -37.16% | 51.00% | 332.67% |
Net Cash Per Share | 3.18 | 2.45 | 0.73 | 0.31 | 0.48 | 0.32 |
Filing Date Shares Outstanding | 18.37 | 18.37 | 18.37 | 18.37 | 18.37 | 18.37 |
Total Common Shares Outstanding | 18.37 | 18.37 | 18.37 | 18.37 | 18.37 | 18.37 |
Working Capital | -15.31 | -32.93 | -70.15 | -195.69 | -297.24 | -636.66 |
Book Value Per Share | -0.46 | -1.62 | -3.29 | -7.70 | -15.30 | -26.21 |
Tangible Book Value | -8.43 | -29.8 | -60.4 | -141.53 | -281.06 | -481.52 |
Tangible Book Value Per Share | -0.46 | -1.62 | -3.29 | -7.70 | -15.30 | -26.21 |
Land | 11.66 | 324.96 | - | - | - | - |
Machinery | 65.78 | 62.71 | - | - | - | - |
Construction In Progress | 9.53 | 29.52 | - | - | - | - |