Hypera S.A. (BVMF:HYPE3)
Brazil flag Brazil · Delayed Price · Currency is BRL
20.32
+0.77 (3.94%)
Apr 2, 2025, 2:45 PM GMT-3

Hypera Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,3311,6481,6971,3301,295
Upgrade
Depreciation & Amortization
281.06219.22153.83133.69121.48
Upgrade
Other Amortization
-19.115.27--
Upgrade
Loss (Gain) From Sale of Assets
0.9643.6761.15420.832.2
Upgrade
Asset Writedown & Restructuring Costs
22.1437.0115.763.1263.02
Upgrade
Loss (Gain) on Equity Investments
-24.58-20.04-22.93-10.57-15.39
Upgrade
Stock-Based Compensation
33.246.224.8824.9519.19
Upgrade
Other Operating Activities
263.12837.29775.4245.758.59
Upgrade
Change in Accounts Receivable
302.91-116.42-471.37-511.81-220.72
Upgrade
Change in Inventory
80.12-90.97-961.66-405.54-329.25
Upgrade
Change in Accounts Payable
20.31-10.9891.6728.88-49.04
Upgrade
Change in Income Taxes
272.91171.06195.7-130.4514.9
Upgrade
Change in Other Net Operating Assets
-43.42-387.1464.39270.07272.94
Upgrade
Operating Cash Flow
2,5402,3962,0391,3991,183
Upgrade
Operating Cash Flow Growth
5.99%17.52%45.72%18.26%43.59%
Upgrade
Capital Expenditures
-429.39-462.25-515.69-699.29-452.47
Upgrade
Sale of Property, Plant & Equipment
1.74----
Upgrade
Cash Acquisitions
-12.88-126-226.94-3,676-45.95
Upgrade
Sale (Purchase) of Intangibles
-342.88-352.53-993.91-206.16-1,480
Upgrade
Other Investing Activities
190.97149.59-5.8168.5783.11
Upgrade
Investing Cash Flow
-592.44-791.19-1,742-4,412-1,895
Upgrade
Long-Term Debt Issued
2,3512,2222,4202,2214,115
Upgrade
Long-Term Debt Repaid
-3,108-1,925-409.55-519.69-98.98
Upgrade
Net Debt Issued (Repaid)
-757.48296.712,0101,7014,016
Upgrade
Issuance of Common Stock
-39.4984.3118.6941.41
Upgrade
Repurchase of Common Stock
-42.56-88.45-87-128.67-
Upgrade
Common Dividends Paid
-787.29-759.89-806.21-745.94-682.47
Upgrade
Other Financing Activities
-1,201-1,374-922.41-288.53-166.04
Upgrade
Financing Cash Flow
-2,789-1,886278.96557.063,209
Upgrade
Net Cash Flow
-841.57-281.58575.41-2,4562,497
Upgrade
Free Cash Flow
2,1101,9341,523699.85730.58
Upgrade
Free Cash Flow Growth
9.13%26.96%117.63%-4.21%26.41%
Upgrade
Free Cash Flow Margin
28.35%24.43%20.18%11.79%17.87%
Upgrade
Free Cash Flow Per Share
3.363.032.381.091.15
Upgrade
Cash Interest Paid
1,1951,306867.24308.42166.04
Upgrade
Cash Income Tax Paid
-4.135.957.0510.75
Upgrade
Levered Free Cash Flow
1,31440.85-1,151-814.08-1,109
Upgrade
Unlevered Free Cash Flow
1,315746.57-534.58-535.89-970.05
Upgrade
Change in Net Working Capital
-650.55287.41744.081,012-7.77
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.