IAC Inc. Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,774	16,676	23,018	21,820	20,857	65,230
Market Cap Growth	-31.55%	-27.55%	5.49%	4.62%	-68.03%	-22.27%
Enterprise Value	18,683	19,316	31,778	30,542	30,108	54,260
Last Close Price	9.85	11.02	13.10	12.62	11.31	37.12
PE Ratio	-	-	-	17.52	-	20.28
PS Ratio	1.12	1.26	0.98	1.03	0.75	3.16
PB Ratio	0.56	0.63	0.59	0.66	0.60	1.51
P/TBV Ratio	1.08	1.22	1.88	2.06	2.28	4.62
P/FCF Ratio	63.75	71.96	12.88	93.37	-	250.46
P/OCF Ratio	43.77	49.41	10.50	23.73	-	85.48
EV/Sales Ratio	1.50	1.47	1.35	1.44	1.09	2.63
EV/EBITDA Ratio	12.07	14.57	19.03	54.11	-	103.03
EV/EBIT Ratio	32.65	31.87	4194.33	-	-	-
EV/FCF Ratio	80.61	83.35	17.78	130.69	-	208.34
Debt / Equity Ratio	0.35	0.35	0.38	0.37	0.40	0.35
Debt / EBITDA Ratio	5.57	5.57	7.26	13.42	-	17.84
Debt / FCF Ratio	39.38	39.38	8.21	51.77	-	58.15
Asset Turnover	0.29	0.29	0.38	0.42	0.46	0.35
Quick Ratio	2.51	2.51	2.62	2.09	2.10	2.05
Current Ratio	2.75	2.75	2.80	2.36	2.37	2.23
Return on Equity (ROE)	-2.10%	-2.10%	-8.15%	3.86%	-16.64%	7.80%
Return on Assets (ROA)	0.83%	0.83%	0.01%	-1.43%	-2.66%	-0.32%
Return on Invested Capital (ROIC)	2.05%	1.78%	0.02%	-2.17%	-6.05%	-0.69%
Return on Capital Employed (ROCE)	1.70%	1.70%	0.00%	-2.50%	-5.20%	-0.50%
Earnings Yield	-3.88%	-3.44%	-14.51%	5.91%	-29.66%	5.10%
FCF Yield	1.57%	1.39%	7.77%	1.07%	-5.64%	0.40%
Buyback Yield / Dilution	3.74%	3.74%	3.86%	-0.13%	5.97%	-0.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.