International Flavors & Fragrances Inc. (BVMF:I1FF34)

BVMF:I1FF34 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	89,045	133,705	100,297	141,312	213,661	60,442
Market Cap Growth	-39.37%	33.31%	-29.03%	-33.86%	253.50%	9.15%
Enterprise Value	121,616	190,977	151,246	199,385	279,412	81,079
Last Close Price	173.91	274.53	193.93	259.68	358.12	261.41
PE Ratio	-	88.96	-	-	143.09	31.89
PS Ratio	1.51	1.88	1.80	2.15	3.29	2.29
PB Ratio	1.17	1.55	1.41	1.51	1.81	1.81
P/FCF Ratio	47.07	35.61	22.08	-	36.73	22.30
P/OCF Ratio	18.14	20.20	14.36	67.33	26.69	16.30
EV/Sales Ratio	2.06	2.69	2.72	3.03	4.30	3.07
EV/EBITDA Ratio	11.81	17.77	17.77	16.79	27.63	16.77
EV/EBIT Ratio	29.18	42.71	50.93	35.35	76.10	25.76
EV/FCF Ratio	64.28	50.87	33.30	-	48.04	29.91
Debt / Equity Ratio	0.47	0.69	0.74	0.66	0.57	0.74
Debt / EBITDA Ratio	3.47	5.01	5.56	4.83	6.15	4.76
Debt / FCF Ratio	18.85	15.85	11.56	-	11.69	9.05
Asset Turnover	0.40	0.39	0.35	0.33	0.44	0.38
Inventory Turnover	2.95	3.01	2.63	2.79	4.20	2.66
Quick Ratio	0.67	0.52	0.70	0.67	0.81	0.93
Current Ratio	1.44	1.85	1.68	1.99	1.92	1.61
Return on Equity (ROE)	-3.23%	1.73%	-15.83%	-9.57%	2.02%	5.76%
Return on Assets (ROA)	1.75%	1.52%	1.15%	1.77%	1.55%	2.82%
Return on Capital (ROIC)	2.14%	1.85%	1.39%	2.12%	1.85%	3.42%
Return on Capital Employed (ROCE)	3.60%	3.00%	2.20%	3.40%	1.80%	5.20%
Earnings Yield	-2.82%	1.12%	-12.42%	-7.00%	0.70%	3.12%
FCF Yield	2.12%	2.81%	4.53%	-0.40%	2.72%	4.49%
Dividend Yield	1.79%	3.60%	8.11%	6.51%	4.85%	6.04%
Payout Ratio	-	211.52%	-	-	247.04%	88.98%
Buyback Yield / Dilution	-0.69%	-0.39%	-	-4.94%	-113.16%	-0.89%
Total Shareholder Return	1.17%	3.21%	8.11%	1.58%	-108.30%	5.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.