Intuitive Surgical Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	917,518	1,105,854	1,149,844	576,331	495,728	715,157
Market Cap Growth	-24.36%	-3.83%	99.51%	16.26%	-30.68%	43.19%
Enterprise Value	888,546	1,079,436	1,124,254	545,319	473,205	692,405
Last Close Price	128.56	157.44	163.88	81.83	70.14	102.12
PE Ratio	58.33	70.30	80.05	66.06	70.92	75.30
PS Ratio	16.55	19.95	22.26	16.67	15.07	22.48
PB Ratio	9.28	11.19	11.25	8.87	8.44	10.74
P/TBV Ratio	9.55	11.51	11.57	9.19	8.81	11.17
P/FCF Ratio	66.88	80.61	142.59	158.45	97.84	73.35
P/OCF Ratio	54.97	66.25	76.98	65.48	62.90	61.43
EV/Sales Ratio	17.21	19.47	21.76	15.78	14.39	21.76
EV/EBITDA Ratio	48.12	55.08	64.81	51.81	45.69	58.39
EV/EBIT Ratio	58.79	66.53	77.39	63.61	55.76	68.24
EV/FCF Ratio	64.77	78.68	139.42	149.93	93.40	71.02
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.05	0.05	0.05	0.04	0.05	0.04
Debt / FCF Ratio	0.07	0.07	0.11	0.12	0.10	0.05
Net Debt / Equity Ratio	-0.32	-0.32	-0.23	-0.38	-0.36	-0.35
Net Debt / EBITDA Ratio	-1.62	-1.62	-1.38	-2.37	-2.05	-1.95
Net Debt / FCF Ratio	-2.31	-2.31	-2.97	-6.85	-4.20	-2.37
Asset Turnover	0.51	0.51	0.49	0.50	0.47	0.46
Inventory Turnover	2.06	2.06	2.01	2.27	2.74	2.95
Quick Ratio	3.77	3.77	3.08	3.91	3.65	4.46
Current Ratio	4.88	4.88	4.07	4.76	4.40	5.08
Return on Equity (ROE)	16.69%	16.69%	15.62%	14.83%	11.66%	15.92%
Return on Assets (ROA)	9.39%	9.39%	8.59%	7.77%	7.56%	9.21%
Return on Invested Capital (ROIC)	20.90%	20.60%	19.63%	21.35%	18.03%	26.69%
Return on Capital Employed (ROCE)	16.00%	16.00%	13.80%	12.80%	13.90%	14.70%
Earnings Yield	1.71%	1.42%	1.25%	1.51%	1.41%	1.33%
FCF Yield	1.50%	1.24%	0.70%	0.63%	1.02%	1.36%
Buyback Yield / Dilution	-0.19%	-0.19%	-1.29%	1.27%	1.04%	-1.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.