ISA Energía Brasil Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,091	19,812	17,090	19,769	16,689	17,640
Market Cap Growth	22.45%	15.93%	-13.55%	18.45%	-5.39%	-5.77%
Enterprise Value	35,219	32,699	26,624	27,490	23,954	23,227
PE Ratio	8.54	8.09	4.89	6.96	7.38	5.84
PS Ratio	2.22	2.11	2.15	3.18	3.06	3.19
PB Ratio	0.97	0.92	0.85	1.11	1.01	1.19
P/FCF Ratio	-	-	-	36.39	29.59	20.13
P/OCF Ratio	-	-	-	34.10	28.24	20.05
EV/Sales Ratio	3.70	3.48	3.34	4.42	4.39	4.20
EV/EBITDA Ratio	8.49	8.95	5.81	7.86	7.92	5.87
EV/EBIT Ratio	8.59	9.03	5.86	7.96	8.04	5.93
EV/FCF Ratio	-24.57	-	-	50.60	42.47	26.50
Debt / Equity Ratio	0.75	0.75	0.66	0.52	0.49	0.50
Debt / EBITDA Ratio	4.45	4.36	2.88	2.65	2.66	1.87
Debt / FCF Ratio	-	-	-	17.06	14.26	8.46
Net Debt / Equity Ratio	0.69	0.65	0.49	0.42	0.41	0.43
Net Debt / EBITDA Ratio	4.11	3.79	2.15	2.14	2.25	1.60
Net Debt / FCF Ratio	-10.45	-11.13	-45.42	13.80	12.05	7.21
Quick Ratio	3.65	3.43	2.21	2.26	3.46	2.89
Current Ratio	4.00	3.76	2.43	2.44	3.61	3.05
Asset Turnover	0.21	0.21	0.20	0.18	0.18	0.21
Return on Equity (ROE)	11.27%	12.10%	18.77%	16.85%	14.81%	21.01%
Return on Assets (ROA)	4.88%	5.00%	7.17%	6.33%	6.08%	9.14%
Return on Capital Employed (ROCE)	7.80%	8.00%	11.40%	10.30%	9.60%	14.10%
Earnings Yield	11.11%	12.36%	20.47%	14.37%	13.55%	17.11%
FCF Yield	-6.80%	-6.28%	-1.27%	2.75%	3.38%	4.97%
Dividend Yield	7.74%	6.92%	11.86%	9.61%	5.83%	-
Payout Ratio	33.23%	69.50%	35.42%	21.04%	4.32%	88.00%
Buyback Yield / Dilution	-	0.00%	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	7.88%	6.92%	11.86%	9.61%	5.83%	0.00%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.