Intel Corporation (BVMF:ITLC34)
33.33
-0.52 (-1.54%)
At close: Oct 10, 2025
Intel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2005 - 2019 |
53,070 | 53,101 | 54,228 | 63,054 | 79,024 | 77,867 | Upgrade | |
Revenue Growth (YoY) | -3.72% | -2.08% | -14.00% | -20.21% | 1.49% | 8.20% | Upgrade |
Cost of Revenue | 37,275 | 35,756 | 32,517 | 36,188 | 35,209 | 34,255 | Upgrade |
Gross Profit | 15,795 | 17,345 | 21,711 | 26,866 | 43,815 | 43,612 | Upgrade |
Selling, General & Admin | 4,943 | 5,507 | 5,634 | 7,002 | 6,543 | 6,180 | Upgrade |
Research & Development | 15,249 | 16,546 | 16,046 | 17,528 | 15,190 | 13,556 | Upgrade |
Other Operating Expenses | 7,725 | 6,970 | -62 | 2 | 2,626 | 198 | Upgrade |
Operating Income | -12,122 | -11,678 | 93 | 2,334 | 19,456 | 23,678 | Upgrade |
Interest Income | 547 | 242 | 40 | 4,268 | 2,729 | 1,904 | Upgrade |
Other Non-Operating Income (Expense) | -267 | 226 | 629 | 1,166 | -482 | -504 | Upgrade |
Total Non-Operating Income (Expense) | 280 | 468 | 669 | 5,434 | 2,247 | 1,400 | Upgrade |
Pretax Income | -11,842 | -11,210 | 762 | 7,768 | 21,703 | 25,078 | Upgrade |
Provision for Income Taxes | 9,211 | 8,023 | -913 | -249 | 1,835 | 4,179 | Upgrade |
Net Income | -20,504 | -18,756 | 1,689 | 8,014 | 19,868 | 20,899 | Upgrade |
Minority Interest in Earnings | 549 | 477 | 14 | -3 | - | - | Upgrade |
Net Income to Common | -20,504 | -18,756 | 1,689 | 8,014 | 19,868 | 20,899 | Upgrade |
Net Income Growth | - | - | -78.92% | -59.66% | -4.93% | -0.71% | Upgrade |
Shares Outstanding (Basic) | 4,331 | 4,280 | 4,190 | 4,108 | 4,059 | 4,199 | Upgrade |
Shares Outstanding (Diluted) | 4,331 | 4,280 | 4,212 | 4,123 | 4,090 | 4,232 | Upgrade |
Shares Change (YoY) | 1.63% | 1.61% | 2.16% | 0.81% | -3.36% | -5.39% | Upgrade |
EPS (Basic) | -4.75 | -4.38 | 0.40 | 1.95 | 4.89 | 4.98 | Upgrade |
EPS (Diluted) | -4.75 | -4.38 | 0.40 | 1.94 | 4.86 | 4.94 | Upgrade |
EPS Growth | - | - | -79.38% | -60.08% | -1.62% | 4.88% | Upgrade |
Free Cash Flow | -10,943 | -15,656 | -14,279 | -9,411 | 9,127 | 21,411 | Upgrade |
Free Cash Flow Growth | - | - | - | - | -57.37% | 26.45% | Upgrade |
Free Cash Flow Per Share | -2.53 | -3.66 | -3.39 | -2.28 | 2.23 | 5.06 | Upgrade |
Dividends Per Share | 0.125 | 0.375 | 0.740 | 1.460 | 1.390 | 1.320 | Upgrade |
Dividend Growth | -66.67% | -49.32% | -49.31% | 5.04% | 5.30% | 4.76% | Upgrade |
Gross Margin | 29.76% | 32.66% | 40.04% | 42.61% | 55.45% | 56.01% | Upgrade |
Operating Margin | -22.84% | -21.99% | 0.17% | 3.70% | 24.62% | 30.41% | Upgrade |
Profit Margin | -39.67% | -36.22% | 3.09% | 12.71% | 25.14% | 26.84% | Upgrade |
FCF Margin | -20.62% | -29.48% | -26.33% | -14.93% | 11.55% | 27.50% | Upgrade |
EBITDA | -176 | -299 | 9,695 | 15,369 | 31,248 | 35,917 | Upgrade |
EBITDA Margin | -0.33% | -0.56% | 17.88% | 24.37% | 39.54% | 46.13% | Upgrade |
EBIT | -12,122 | -11,678 | 93 | 2,334 | 19,456 | 23,678 | Upgrade |
EBIT Margin | -22.84% | -21.99% | 0.17% | 3.70% | 24.62% | 30.41% | Upgrade |
Effective Tax Rate | -77.78% | -71.57% | -119.82% | -3.21% | 8.46% | 16.66% | Upgrade |
Updated Jun 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.