Intel Corporation (BVMF:ITLC34)

VMware Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Dec 25, 2021	Dec 26, 2020
Market Capitalization	473,527	543,377	1,027,979	576,644	1,184,309	1,004,605
Market Cap Growth	-25.92%	-47.14%	78.27%	-51.31%	17.89%	-5.10%
Enterprise Value	675,736	732,679	1,157,094	660,062	1,204,768	1,097,461
Last Close Price	17.88	20.94	40.20	22.61	46.36	37.87
PE Ratio	-	-	125.43	13.61	10.50	9.23
PS Ratio	1.63	1.65	3.91	1.73	2.64	2.48
PB Ratio	0.82	0.83	1.93	1.06	2.19	2.38
P/TBV Ratio	1.22	1.24	2.89	1.61	3.41	4.28
P/FCF Ratio	-	-	-	-	22.86	9.01
P/OCF Ratio	-	10.56	18.47	7.07	7.08	5.38
EV/Sales Ratio	2.33	2.22	4.40	1.98	2.69	2.71
EV/EBITDA Ratio	13.07	15.69	21.94	7.37	6.27	5.84
EV/EBIT Ratio	-	-	188.36	31.88	9.61	8.83
EV/FCF Ratio	-11.27	-	-	-	23.26	9.84
Debt / Equity Ratio	0.48	0.48	0.45	0.41	0.40	0.45
Debt / EBITDA Ratio	5.37	6.52	4.41	2.48	1.13	1.01
Debt / FCF Ratio	-	-	-	-	4.18	1.71
Asset Turnover	0.27	0.27	0.29	0.36	0.49	0.54
Inventory Turnover	3.15	2.99	2.57	2.88	3.67	3.99
Quick Ratio	0.67	0.94	1.02	1.02	1.41	1.25
Current Ratio	1.24	1.33	1.54	1.57	2.13	1.91
Return on Equity (ROE)	-18.62%	-17.89%	1.57%	8.07%	22.52%	26.36%
Return on Assets (ROA)	-0.85%	-1.23%	0.42%	1.40%	8.59%	10.30%
Return on Capital (ROIC)	-1.03%	-1.52%	0.52%	1.75%	10.99%	13.32%
Return on Capital Employed (ROCE)	-	-	0.80%	2.60%	15.70%	18.60%
Earnings Yield	-23.72%	-21.42%	0.80%	7.35%	9.52%	10.84%
FCF Yield	-12.66%	-17.88%	-6.74%	-8.63%	4.37%	11.10%
Dividend Yield	-	11.11%	8.93%	34.14%	17.02%	18.15%
Payout Ratio	-	-	182.83%	74.83%	28.41%	26.64%
Buyback Yield / Dilution	-1.79%	-1.61%	-2.16%	-0.81%	3.36%	5.39%
Total Shareholder Return	-	9.50%	6.77%	33.34%	20.37%	23.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.