Itaúsa S.A. (BVMF:ITSA4)
Brazil flag Brazil · Delayed Price · Currency is BRL
12.49
+0.05 (0.40%)
Aug 14, 2026, 5:05 PM GMT-3

Itaúsa Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,4758,2498,2357,3838,4868,170
Revenue Growth
1.76%0.17%11.54%-13.00%3.87%38.95%
Gross Profit
2,2182,0102,4522,3772,8752,874
Operating Income
7073647611,1441,2621,916
Net Income
18,16116,48714,77813,46613,67412,200
Earnings Per Share
1.621.481.341.231.251.12
EPS Growth
15.25%10.58%8.59%-1.78%12.11%72.97%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated
--2,227-2,183-2,033--
Brazil
8,9928,7858,8288,0026,8936,742
Foreign
1,7101,6911,5901,4141,5931,428
Total
8,4758,2498,2357,3838,4868,170

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,7186,0927,1767,8316,5275,432
Total Debt
12,14712,15312,33711,78612,6549,288
Net Cash (Debt)
-5,429-6,061-5,161-3,955-6,127-3,856
Net Cash Growth
------
Net Cash Per Share
-0.48-0.54-0.47-0.36-0.56-0.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
727166613298-1341,380
Capital Expenditures
-927-931-1,355-1,263-1,215-870
Free Cash Flow
-200-765-742-965-1,349510
Free Cash Flow Growth
------40.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.17%24.37%29.78%32.20%33.88%35.18%
Operating Margin
8.34%4.41%9.24%15.50%14.87%23.45%
Pretax Margin
217.86%198.68%182.45%186.58%171.53%162.06%
Profit Margin
214.29%199.87%179.45%182.39%161.14%149.33%
FCF Margin
-2.36%-9.27%-9.01%-13.07%-15.90%6.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.948-0.9480.8270.4060.380
Dividend Per Share Growth
15.14%-14.68%103.32%7.00%121.78%
Dividend Yield
7.59%-13.10%10.83%7.23%7.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.718.026.527.956.136.55
Forward PE
7.187.445.626.695.017.42
P/FCF Ratio
-----156.69
PS Ratio
16.5816.0211.7014.499.889.78