Itaúsa S.A. (BVMF:ITSA4)
Brazil flag Brazil · Delayed Price · Currency is BRL
13.72
+0.27 (2.01%)
Jul 27, 2026, 5:05 PM GMT-3

Itaúsa Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,3658,2498,2357,3838,4868,170
Revenue Growth
1.99%0.17%11.54%-13.00%3.87%38.95%
Gross Profit
2,1252,0102,4522,3772,8752,874
Operating Income
4833647611,1441,2621,916
Net Income
16,98316,48714,77813,46613,67412,200
Earnings Per Share
1.521.481.341.231.251.12
EPS Growth
9.79%10.58%8.59%-1.78%12.11%72.97%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Brazil
8,8998,7858,8288,0026,8936,742
Foreign
1,7041,6911,5901,4141,5931,428
Unallocated
-2,238-2,227-2,183-2,033--
Total
8,3658,2498,2357,3838,4868,170

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,9716,0927,1767,8316,5275,432
Total Debt
12,65212,15312,33711,78612,6549,288
Net Cash (Debt)
-5,681-6,061-5,161-3,955-6,127-3,856
Net Cash Growth
------
Net Cash Per Share
-0.51-0.54-0.47-0.36-0.56-0.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
499166613298-1341,380
Capital Expenditures
-907-931-1,355-1,263-1,215-870
Free Cash Flow
-408-765-742-965-1,349510
Free Cash Flow Growth
------40.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.40%24.37%29.78%32.20%33.88%35.18%
Operating Margin
5.77%4.41%9.24%15.50%14.87%23.45%
Pretax Margin
202.89%198.68%182.45%186.58%171.53%162.06%
Profit Margin
203.03%199.87%179.45%182.39%161.14%149.33%
FCF Margin
-4.88%-9.27%-9.01%-13.07%-15.90%6.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.948-0.9480.8270.4060.380
Dividend Per Share Growth
15.14%-14.68%103.32%7.00%121.78%
Dividend Yield
7.05%-13.10%10.83%7.23%7.49%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.878.026.527.956.136.55
Forward PE
7.827.445.626.695.017.42
P/FCF Ratio
-----156.69
PS Ratio
18.1216.0211.7014.499.889.78