Itaú Unibanco Holding Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	480,940	416,405	281,939	307,568	229,601	195,666
Market Cap Growth	27.77%	47.69%	-8.33%	33.96%	17.34%	-32.63%
Last Close Price	42.74	38.58	23.65	24.51	17.34	14.05
PE Ratio	10.39	9.28	6.86	9.29	7.86	7.31
PS Ratio	3.48	3.00	2.08	2.47	2.01	1.75
PB Ratio	2.19	1.94	1.27	1.55	1.30	1.19
P/FCF Ratio	24.24	-	-	-	2.17	16.97
P/OCF Ratio	22.70	-	-	-	2.12	15.12
Debt / Equity Ratio	5.24	4.97	4.48	4.36	4.51	3.88
Debt / FCF Ratio	58.14	-	-	-	7.54	55.27
Net Debt / Equity Ratio	2.83	2.72	2.38	2.37	2.17	1.62
Net Debt / FCF Ratio	31.34	-22.13	-5.41	-78.06	3.63	23.11
Return on Equity (ROE)	21.82%	21.01%	20.04%	18.01%	17.71%	17.80%
Return on Assets (ROA)	1.57%	1.55%	1.56%	1.39%	1.38%	1.39%
Earnings Yield	9.56%	10.77%	14.57%	10.76%	12.72%	13.68%
FCF Yield	4.13%	-6.35%	-34.61%	-1.97%	46.10%	5.89%
Dividend Yield	6.91%	7.66%	11.12%	8.95%	4.35%	4.00%
Payout Ratio	77.35%	107.67%	51.88%	31.26%	22.96%	23.42%
Buyback Yield / Dilution	0.04%	-0.17%	-0.02%	0.02%	-0.28%	-0.30%
Total Shareholder Return	6.95%	7.49%	11.09%	8.97%	4.07%	3.70%