JBS N.V. (BVMF:JBSS32)

JBS N.V. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	84,148	67,415	74,978	70,906	62,942	52,030
Revenue Growth (YoY)	12.35%	-10.09%	5.74%	12.65%	20.97%	2.26%
Cost of Revenue	72,552	57,265	66,807	59,655	51,064	43,323
Gross Profit	11,597	10,149	8,171	11,251	11,879	8,707
Selling, General & Admin	6,963	5,981	7,002	6,715	5,406	4,620
Other Operating Expenses	21.5	14.48	-59.55	-191.57	-42.72	-8.17
Operating Expenses	6,984	5,995	6,943	6,523	5,363	4,611
Operating Income	4,612	4,154	1,228	4,728	6,516	4,096
Interest Expense	-1,685	-1,433	-1,782	-1,311	-944.88	-918.56
Interest & Investment Income	516.39	398.71	335.41	262.5	140.09	193.46
Earnings From Equity Investments	19.06	3.29	9.81	11.45	16.6	10.3
Currency Exchange Gain (Loss)	172.26	115.18	60.71	417.4	-1.76	-1,511
Other Non Operating Income (Expenses)	-352.33	-530.38	-4.73	-570.54	-104.95	-120.78
EBT Excluding Unusual Items	3,283	2,708	-152.6	3,537	5,621	1,749
Merger & Restructuring Charges	-42.2	-88.22	-45.26	-	-	-
Gain (Loss) on Sale of Assets	22.79	7.67	14.88	18.7	4.8	8.01
Asset Writedown	-7.34	-	-	-	-	-
Legal Settlements	-331.22	-231.34	-105.15	-97.67	-745.49	-166.01
Pretax Income	2,925	2,396	-288.13	3,459	4,880	1,591
Income Tax Expense	631.11	665.59	-137.86	393.94	1,196	694.99
Earnings From Continuing Operations	2,294	1,731	-150.27	3,065	3,685	896.35
Minority Interest in Earnings	-234.53	-175.92	-68.39	-140.62	-7.73	-10.91
Net Income	2,059	1,555	-218.65	2,924	3,677	885.45
Net Income to Common	2,059	1,555	-218.65	2,924	3,677	885.45
Net Income Growth	50.42%	-	-	-20.48%	315.26%	-41.35%
Shares Outstanding (Basic)	2,218	2,218	2,218	2,230	2,479	2,655
Shares Outstanding (Diluted)	2,218	2,218	2,218	2,230	2,479	2,655
Shares Change (YoY)	60.00%	-	-0.55%	-10.04%	-6.63%	-0.41%
EPS (Basic)	0.93	0.70	-0.10	1.31	1.48	0.33
EPS (Diluted)	0.93	0.70	-0.10	1.31	1.48	0.33
EPS Growth	-5.99%	-	-	-11.61%	344.72%	-41.13%
Free Cash Flow	899.43	2,502	825.66	398.54	2,128	3,427
Free Cash Flow Per Share	0.41	1.13	0.37	0.18	0.86	1.29
Dividend Per Share	0.938	0.808	0.206	0.378	0.359	0.196
Dividend Growth	-	292.27%	-45.52%	5.32%	83.47%	45.57%
Gross Margin	13.78%	15.05%	10.90%	15.87%	18.87%	16.73%
Operating Margin	5.48%	6.16%	1.64%	6.67%	10.35%	7.87%
Profit Margin	2.45%	2.31%	-0.29%	4.12%	5.84%	1.70%
Free Cash Flow Margin	1.07%	3.71%	1.10%	0.56%	3.38%	6.59%
EBITDA	6,488	5,721	3,033	6,248	7,836	5,328
EBITDA Margin	7.71%	8.49%	4.05%	8.81%	12.45%	10.24%
D&A For EBITDA	1,876	1,567	1,805	1,520	1,320	1,232
EBIT	4,612	4,154	1,228	4,728	6,516	4,096
EBIT Margin	5.48%	6.16%	1.64%	6.67%	10.35%	7.87%
Effective Tax Rate	21.57%	27.78%	-	11.39%	24.50%	43.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.