JD.com Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	193,170	310,817	220,578	464,542	599,720	707,491
Market Cap Growth	-41.23%	40.91%	-52.52%	-22.54%	-15.23%	242.16%
Enterprise Value	132,397	280,167	149,884	402,269	496,917	659,291
Last Close Price	22.68	34.43	21.68	47.35	-	-
PE Ratio	8.01	8.87	13.34	58.39	-	18.00
PS Ratio	0.20	0.32	0.30	0.58	0.72	1.19
PB Ratio	0.85	1.17	1.09	2.21	2.77	4.01
P/TBV Ratio	1.62	2.17	1.95	4.12	3.88	5.59
P/FCF Ratio	28.35	9.04	8.26	15.96	26.03	28.12
P/OCF Ratio	11.22	6.31	5.42	10.48	16.16	20.91
EV/Sales Ratio	0.14	0.28	0.20	0.50	0.60	1.11
EV/EBITDA Ratio	3.92	6.82	5.89	20.52	58.98	49.45
EV/EBIT Ratio	7.57	8.36	7.58	28.61	167.92	77.50
EV/FCF Ratio	19.43	8.15	5.61	13.82	21.57	26.21
Debt / Equity Ratio	0.37	0.29	0.23	0.24	0.14	0.14
Debt / EBITDA Ratio	2.79	1.46	1.36	1.74	1.76	1.33
Debt / FCF Ratio	12.32	2.21	1.75	1.71	1.30	1.00
Net Debt / Equity Ratio	-0.51	-0.46	-0.41	-0.56	-0.61	-0.52
Net Debt / EBITDA Ratio	-5.80	-2.97	-3.27	-6.06	-15.74	-6.87
Net Debt / FCF Ratio	-17.23	-3.55	-3.12	-4.08	-5.76	-3.64
Asset Turnover	1.92	1.75	1.77	1.92	2.07	2.19
Inventory Turnover	13.57	13.28	13.55	12.53	13.11	11.73
Quick Ratio	0.76	0.88	0.80	0.93	0.92	0.92
Current Ratio	1.20	1.29	1.16	1.32	1.35	1.35
Return on Equity (ROE)	11.72%	14.65%	8.15%	3.72%	-1.91%	30.62%
Return on Assets (ROA)	1.62%	3.73%	2.95%	2.10%	0.46%	1.96%
Return on Invested Capital (ROIC)	8.03%	19.95%	14.46%	11.94%	3.34%	12.64%
Return on Capital Employed (ROCE)	4.40%	9.90%	8.00%	5.60%	1.20%	4.30%
Earnings Yield	12.48%	11.28%	7.50%	1.71%	-0.52%	5.56%
FCF Yield	3.53%	11.06%	12.11%	6.26%	3.84%	3.56%
Dividend Yield	3.81%	17.97%	17.01%	6.92%	-	-
Payout Ratio	25.66%	19.98%	27.89%	106.81%	-	-
Buyback Yield / Dilution	3.35%	2.98%	0.33%	-2.36%	0.05%	-4.78%
Total Shareholder Return	7.16%	20.95%	17.33%	4.56%	0.05%	-4.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.