JOSAPAR Joaquim Oliveira S.A. Participações (BVMF:JOPA3)
Brazil
· Delayed Price · Currency is BRL 22.00
+1.89 (9.40%)
Jul 3, 2025, 3:38 PM GMT-3
BVMF:JOPA3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,186 | 2,212 | 2,119 | 2,266 | 2,003 | 1,564 | Upgrade
| |
Revenue Growth (YoY) | 3.27% | 4.39% | -6.48% | 13.14% | 28.05% | 28.35% | Upgrade
|
Cost of Revenue | 1,713 | 1,745 | 1,662 | 1,782 | 1,605 | 1,136 | Upgrade
|
Gross Profit | 473.84 | 467.51 | 457.26 | 484.09 | 397.44 | 428.05 | Upgrade
|
Selling, General & Admin | 375.86 | 371.58 | 337.22 | 357.81 | 313.39 | 310.74 | Upgrade
|
Other Operating Expenses | -7.06 | -13.69 | -6.73 | -3.82 | 0.37 | -0.14 | Upgrade
|
Operating Expenses | 368.8 | 357.89 | 330.49 | 353.99 | 313.76 | 310.6 | Upgrade
|
Operating Income | 105.03 | 109.62 | 126.77 | 130.1 | 83.68 | 117.45 | Upgrade
|
Interest Expense | -196.89 | -194.29 | -227.77 | -236.7 | -115.52 | -108.01 | Upgrade
|
Interest & Investment Income | 136.09 | 135.2 | 129.41 | 151.33 | 88.27 | 79.17 | Upgrade
|
Pretax Income | 44.24 | 50.53 | 28.41 | 44.73 | 56.43 | 88.61 | Upgrade
|
Income Tax Expense | 18.95 | 21.62 | 6.15 | 7.47 | 19.24 | 50.2 | Upgrade
|
Earnings From Continuing Operations | 25.29 | 28.9 | 22.26 | 37.26 | 37.19 | 38.42 | Upgrade
|
Minority Interest in Earnings | -5.25 | -5.36 | -6.15 | -6.72 | -6.44 | -6.59 | Upgrade
|
Net Income | 20.04 | 23.54 | 16.11 | 30.54 | 30.74 | 31.83 | Upgrade
|
Net Income to Common | 20.04 | 23.54 | 16.11 | 30.54 | 30.74 | 31.83 | Upgrade
|
Net Income Growth | 15.20% | 46.17% | -47.27% | -0.66% | -3.41% | 197.86% | Upgrade
|
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
Shares Change (YoY) | - | - | - | - | 0.00% | -0.00% | Upgrade
|
EPS (Basic) | 1.89 | 2.22 | 1.52 | 2.89 | 2.91 | 3.01 | Upgrade
|
EPS (Diluted) | 1.89 | 2.22 | 1.52 | 2.89 | 2.91 | 3.01 | Upgrade
|
EPS Growth | 15.20% | 46.17% | -47.27% | -0.66% | -3.41% | 197.86% | Upgrade
|
Free Cash Flow | 94.88 | 53.31 | 165.67 | -101.88 | -52.09 | 61.16 | Upgrade
|
Free Cash Flow Per Share | 8.96 | 5.04 | 15.65 | -9.63 | -4.92 | 5.78 | Upgrade
|
Dividend Per Share | 0.697 | 0.697 | 0.477 | 0.904 | 0.910 | - | Upgrade
|
Dividend Growth | 46.17% | 46.17% | -47.27% | -0.66% | - | - | Upgrade
|
Gross Margin | 21.67% | 21.13% | 21.58% | 21.36% | 19.84% | 27.37% | Upgrade
|
Operating Margin | 4.80% | 4.96% | 5.98% | 5.74% | 4.18% | 7.51% | Upgrade
|
Profit Margin | 0.92% | 1.06% | 0.76% | 1.35% | 1.54% | 2.04% | Upgrade
|
Free Cash Flow Margin | 4.34% | 2.41% | 7.82% | -4.50% | -2.60% | 3.91% | Upgrade
|
EBITDA | 116.49 | 121.79 | 139.91 | 146.11 | 100.83 | 134.16 | Upgrade
|
EBITDA Margin | 5.33% | 5.50% | 6.60% | 6.45% | 5.04% | 8.58% | Upgrade
|
D&A For EBITDA | 11.45 | 12.17 | 13.14 | 16.02 | 17.15 | 16.71 | Upgrade
|
EBIT | 105.03 | 109.62 | 126.77 | 130.1 | 83.68 | 117.45 | Upgrade
|
EBIT Margin | 4.80% | 4.96% | 5.98% | 5.74% | 4.18% | 7.51% | Upgrade
|
Effective Tax Rate | 42.83% | 42.80% | 21.65% | 16.69% | 34.10% | 56.65% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.