BVMF:JOPA3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	186	213	224	224	240	306
Market Cap Growth	-45.17%	-4.79%	0.07%	-6.73%	-21.44%	-17.41%
Enterprise Value	745	830	957	998	1,060	919
Last Close Price	17.26	19.74	20.05	19.64	20.27	24.97
PE Ratio	15.67	17.96	9.52	13.90	7.86	9.94
PS Ratio	0.10	0.12	0.10	0.11	0.11	0.15
PB Ratio	0.24	0.28	0.29	0.30	0.32	0.42
P/TBV Ratio	0.31	0.35	0.37	0.39	0.43	0.56
P/FCF Ratio	1.96	2.25	4.20	1.35	-	-
P/OCF Ratio	1.27	1.46	3.64	1.32	-	-
EV/Sales Ratio	0.41	0.46	0.43	0.47	0.47	0.46
EV/EBITDA Ratio	7.20	8.17	7.86	7.13	7.26	9.12
EV/EBIT Ratio	8.24	9.19	8.73	7.87	8.15	10.99
EV/FCF Ratio	7.85	8.75	17.96	6.03	-	-
Debt / Equity Ratio	1.69	1.69	1.60	1.67	1.74	1.60
Debt / EBITDA Ratio	12.55	12.55	9.90	8.83	8.95	11.46
Debt / FCF Ratio	13.67	13.67	22.92	7.54	-	-
Net Debt / Equity Ratio	0.53	0.53	0.62	0.69	0.86	0.74
Net Debt / EBITDA Ratio	3.96	3.96	3.89	3.66	4.43	5.31
Net Debt / FCF Ratio	4.25	4.25	8.88	3.09	-6.35	-10.28
Asset Turnover	0.78	0.78	0.94	0.88	0.98	0.95
Inventory Turnover	3.14	3.14	3.76	3.54	4.77	5.40
Quick Ratio	2.19	2.19	1.37	1.46	1.18	1.53
Current Ratio	2.95	2.95	1.88	2.06	1.73	2.21
Return on Equity (ROE)	2.19%	2.19%	3.82%	2.97%	5.05%	5.23%
Return on Assets (ROA)	2.45%	2.45%	2.92%	3.30%	3.53%	2.47%
Return on Invested Capital (ROIC)	4.58%	4.56%	5.02%	7.47%	8.15%	4.54%
Return on Capital Employed (ROCE)	5.30%	5.30%	7.80%	8.30%	9.40%	5.60%
Earnings Yield	6.39%	5.57%	10.51%	7.19%	12.72%	10.06%
FCF Yield	51.04%	44.49%	23.79%	73.99%	-42.44%	-17.05%
Dividend Yield	1.82%	1.62%	3.16%	2.21%	4.05%	3.31%
Payout Ratio	107.60%	107.60%	47.09%	65.30%	34.55%	43.86%
Buyback Yield / Dilution	-	-	-	-	-	-0.00%
Total Shareholder Return	1.82%	1.62%	3.16%	2.21%	4.05%	3.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.