JSL S.A. (BVMF:JSLG3)
Brazil · Delayed Price · Currency is BRL 5.44
+0.18 (3.42%)
Oct 30, 2026, 5:05 PM GMT-3
JSL S.A. Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,952 | 9,641 | 9,056 | 7,575 | 6,022 | 4,296 | |
Revenue Growth | 2.83% | 6.45% | 19.56% | 25.77% | 40.19% | 51.97% |
Cost of Revenue | 8,423 | 8,119 | 7,502 | 6,183 | 4,981 | 3,635 |
Gross Profit | 1,529 | 1,522 | 1,554 | 1,392 | 1,041 | 660.67 |
Selling, General & Admin | 515.24 | 493.7 | 494.93 | 455.26 | 346.31 | 291.2 |
Other Operating Expenses | 90 | -133.8 | -162.57 | -80.4 | -88.56 | -157.71 |
Operating Expenses | 609.24 | 380.28 | 343.41 | 369.3 | 272 | 137.01 |
Operating Income | 919.91 | 1,142 | 1,210 | 1,023 | 769.05 | 523.66 |
Interest Expense | -1,163 | -1,158 | -1,103 | -825.19 | -613.08 | -382.65 |
Interest & Investment Income | 181.79 | 181.79 | 226.66 | 68.63 | 58.72 | 37.92 |
Earnings From Equity Investments | -1.74 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 8.91 | 8.91 | -12.27 | -58.69 | 0.51 | - |
Other Non Operating Income (Expenses) | -184.76 | -176.84 | -53.3 | -88.41 | -48.58 | 143.33 |
EBT Excluding Unusual Items | -239.2 | -2.74 | 268.36 | 119.09 | 166.62 | 322.25 |
Merger & Restructuring Charges | - | - | - | -0.53 | -0.23 | -3.14 |
Other Unusual Items | - | - | - | 259.2 | - | 3.42 |
Pretax Income | -239.2 | -2.74 | 268.36 | 377.75 | 166.4 | 322.53 |
Income Tax Expense | -141.13 | -84.45 | 61.05 | 25.97 | -27.79 | 49.98 |
Earnings From Continuing Operations | -98.07 | 81.7 | 207.31 | 351.78 | 194.18 | 272.55 |
Net Income to Company | -98.07 | 81.7 | 207.31 | 351.78 | 194.18 | 272.55 |
Minority Interest in Earnings | - | - | - | - | - | -1.77 |
Net Income | -98.07 | 81.7 | 207.31 | 351.78 | 194.18 | 270.78 |
Net Income to Common | -98.07 | 81.7 | 207.31 | 351.78 | 194.18 | 270.78 |
Net Income Growth | - | -60.59% | -41.07% | 81.16% | -28.29% | 49.95% |
Shares Outstanding (Basic) | 285 | 284 | 285 | 285 | 213 | 213 |
Shares Outstanding (Diluted) | 285 | 284 | 285 | 285 | 213 | 213 |
Shares Change | 0.25% | -0.03% | -0.00% | 33.55% | -0.11% | 0.65% |
EPS (Basic) | -0.34 | 0.29 | 0.73 | 1.24 | 0.91 | 1.27 |
EPS (Diluted) | -0.34 | 0.29 | 0.73 | 1.24 | 0.91 | 1.27 |
EPS Growth | - | -60.58% | -41.07% | 35.66% | -28.21% | 48.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,199 | 1,067 | -403.88 | -1,302 | 621.96 | -450.2 |
Free Cash Flow Per Share | 4.21 | 3.75 | -1.42 | -4.58 | 2.92 | -2.11 |
Dividend Per Share | 1.912 | 1.912 | 0.421 | 0.317 | 0.236 | 0.226 |
Dividend Growth | 354.48% | 354.48% | 32.72% | 34.22% | 4.52% | 79.86% |
Gross Margin | 15.37% | 15.79% | 17.16% | 18.38% | 17.29% | 15.38% |
Operating Margin | 9.24% | 11.84% | 13.37% | 13.50% | 12.77% | 12.19% |
Profit Margin | -0.98% | 0.85% | 2.29% | 4.64% | 3.22% | 6.30% |
Free Cash Flow Margin | 12.05% | 11.07% | -4.46% | -17.20% | 10.33% | -10.48% |
EBITDA | 1,534 | 1,699 | 1,650 | 1,343 | 971.62 | 693.45 |
EBITDA Margin | 15.41% | 17.62% | 18.22% | 17.74% | 16.13% | 16.14% |
D&A For EBITDA | 613.99 | 557.28 | 439.58 | 320.67 | 202.57 | 169.79 |
EBIT | 919.91 | 1,142 | 1,210 | 1,023 | 769.05 | 523.66 |
EBIT Margin | 9.24% | 11.84% | 13.37% | 13.50% | 12.77% | 12.19% |
Effective Tax Rate | - | - | 22.75% | 6.87% | - | 15.50% |
Advertising Expenses | - | 15.28 | 14.59 | 12.38 | 15.14 | 3.78 |