KB Financial Group Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	168,581	129,979	77,107	79,438	100,239	80,695	Upgrade
Market Cap Growth	24.72%	68.57%	-2.93%	-20.75%	24.22%	25.58%	Upgrade
Last Close Price	120.00	87.52	46.54	46.66	-	-	Upgrade
PE Ratio	7.93	6.36	4.67	4.69	4.94	4.91	Upgrade
PS Ratio	2.98	2.07	1.58	1.56	1.61	0.48	Upgrade
PB Ratio	0.72	0.52	0.35	0.35	0.44	0.39	Upgrade
Debt / Equity Ratio	2.63	2.90	2.76	3.08	3.00	4.39	Upgrade
Return on Equity (ROE)	9.50%	8.49%	8.03%	7.68%	9.57%	8.52%	Upgrade
Return on Assets (ROA)	0.75%	0.68%	0.64%	0.58%	0.69%	0.62%	Upgrade
Earnings Yield	12.61%	16.36%	22.30%	21.98%	20.58%	20.51%	Upgrade
FCF Yield	-56.08%	-64.87%	-40.94%	-64.04%	-162.44%	-233.00%	Upgrade
Dividend Yield	2.16%	15.18%	24.60%	26.57%	-	-	Upgrade
Payout Ratio	25.34%	33.22%	29.09%	37.66%	23.89%	25.49%	Upgrade
Buyback Yield / Dilution	3.46%	2.53%	1.41%	-0.09%	-0.97%	-0.19%	Upgrade
Total Shareholder Return	5.62%	17.72%	26.01%	26.48%	-0.97%	-0.19%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.