KeyCorp (BVMF:K1EY34)

KeyCorp Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	126,731	117,281	65,419	85,920	119,989	83,215
Market Cap Growth	13.70%	79.27%	-23.86%	-28.39%	44.19%	3.85%
Last Close Price	115.20	103.35	65.50	78.79	110.82	68.65
PE Ratio	25.51	-	16.36	9.03	8.55	12.95
PS Ratio	4.01	4.47	2.29	2.41	2.80	2.83
PB Ratio	1.18	1.04	0.92	1.21	1.24	0.89
P/FCF Ratio	7.59	31.66	4.88	3.72	19.81	9.95
P/OCF Ratio	7.39	28.56	4.64	3.64	18.68	9.58
Debt / Equity Ratio	0.64	0.87	1.67	2.29	0.78	0.87
Debt / FCF Ratio	4.12	26.35	8.87	7.06	12.55	9.66
Return on Equity (ROE)	5.82%	-0.99%	6.86%	12.38%	14.75%	7.59%
Return on Assets (ROA)	0.57%	-0.09%	0.51%	1.02%	1.47%	0.84%
Earnings Yield	3.92%	-0.85%	7.17%	11.79%	12.19%	8.38%
FCF Yield	13.17%	3.16%	20.48%	26.91%	5.05%	10.05%
Dividend Yield	2.65%	4.91%	6.08%	5.30%	3.77%	5.60%
Payout Ratio	95.81%	-	94.21%	44.55%	31.35%	61.73%
Buyback Yield / Dilution	-15.15%	-1.80%	0.03%	2.54%	1.78%	2.74%
Total Shareholder Return	-12.50%	3.11%	6.11%	7.85%	5.56%	8.34%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.