Kinder Morgan, Inc. (BVMF:KMIC34)

Kinder Morgan Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 5, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	354,170	336,862	376,493	190,257	214,843	200,366
Market Cap Growth	-11.63%	-10.53%	97.89%	-11.44%	7.22%	24.68%
Enterprise Value	527,599	523,776	583,254	348,816	389,391	388,216
Last Close Price	158.72	149.58	164.20	79.27	84.88	75.62
PE Ratio	21.04	20.01	23.43	16.50	16.03	20.32
PS Ratio	3.80	3.61	4.03	2.56	2.12	2.17
PB Ratio	1.98	1.89	1.91	1.24	1.26	1.13
P/TBV Ratio	5.80	5.52	7.01	4.76	4.53	3.90
P/FCF Ratio	-	-	20.68	16.81	14.21	12.49
P/OCF Ratio	-	-	10.80	6.04	8.18	6.30
EV/Sales Ratio	5.97	5.62	6.25	4.69	3.84	4.20
EV/EBITDA Ratio	12.53	13.26	14.22	11.14	11.88	10.51
EV/EBIT Ratio	17.99	20.13	21.71	16.86	18.12	15.35
EV/FCF Ratio	-	-	32.03	30.83	25.76	24.19
Debt / Equity Ratio	0.99	0.99	1.02	1.03	1.01	1.05
Debt / EBITDA Ratio	4.46	4.46	4.74	4.91	5.10	4.95
Debt / FCF Ratio	-	-	11.01	14.01	11.36	11.69
Asset Turnover	0.24	0.24	0.21	0.22	0.27	0.23
Inventory Turnover	-	-	13.54	13.37	19.92	19.48
Quick Ratio	0.02	0.02	0.31	0.23	0.37	0.49
Current Ratio	0.64	0.64	0.49	0.35	0.55	0.66
Return on Equity (ROE)	9.83%	9.83%	8.55%	7.79%	8.20%	5.74%
Return on Assets (ROA)	4.10%	4.10%	3.81%	3.78%	3.62%	3.99%
Return on Invested Capital (ROIC)	5.79%	5.82%	5.40%	5.17%	4.99%	5.80%
Return on Capital Employed (ROCE)	6.90%	6.90%	6.60%	6.70%	6.40%	7.00%
Earnings Yield	4.75%	5.00%	4.29%	6.10%	6.27%	4.96%
FCF Yield	-	-	4.84%	5.95%	7.03%	8.01%
Dividend Yield	2.73%	4.31%	4.33%	6.92%	6.91%	7.96%
Payout Ratio	-	-	97.86%	105.77%	98.27%	141.54%
Buyback Yield / Dilution	-0.14%	-0.14%	0.63%	1.06%	0.35%	-0.13%
Total Shareholder Return	2.59%	4.17%	4.96%	7.98%	7.27%	7.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.