Kinder Morgan, Inc. (BVMF:KMIC34)

Kinder Morgan Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	328,194	376,493	190,257	214,843	200,366	160,709
Market Cap Growth	-7.51%	97.89%	-11.44%	7.22%	24.68%	-16.62%
Enterprise Value	508,008	583,254	348,816	389,391	388,216	343,370
Last Close Price	146.24	165.32	79.81	85.46	76.14	57.99
PE Ratio	22.71	23.43	16.50	16.03	20.32	291.94
PS Ratio	3.75	4.03	2.56	2.12	2.17	2.65
PB Ratio	1.92	1.91	1.24	1.26	1.13	0.95
P/TBV Ratio	6.93	7.01	4.76	4.53	3.90	3.39
P/FCF Ratio	22.85	20.68	16.81	14.21	12.49	10.95
P/OCF Ratio	10.74	10.80	6.04	8.18	6.30	6.80
EV/Sales Ratio	5.84	6.25	4.69	3.84	4.20	5.65
EV/EBITDA Ratio	12.01	14.22	11.14	11.88	10.51	11.79
EV/EBIT Ratio	17.72	21.71	16.86	18.12	15.35	18.93
EV/FCF Ratio	35.37	32.03	30.83	25.76	24.19	23.39
Debt / Equity Ratio	1.02	1.02	1.03	1.01	1.05	1.08
Debt / EBITDA Ratio	4.63	4.74	4.91	5.10	4.95	6.07
Debt / FCF Ratio	12.14	11.01	14.01	11.36	11.69	12.38
Asset Turnover	0.23	0.21	0.22	0.27	0.23	0.16
Inventory Turnover	15.38	13.54	13.37	19.92	19.48	13.96
Quick Ratio	0.40	0.31	0.23	0.37	0.49	0.51
Current Ratio	0.63	0.49	0.35	0.55	0.66	0.63
Return on Equity (ROE)	8.88%	8.55%	7.79%	8.20%	5.74%	0.53%
Return on Assets (ROA)	3.93%	3.81%	3.78%	3.62%	3.99%	2.99%
Return on Capital (ROIC)	4.37%	4.22%	4.13%	3.90%	4.26%	3.18%
Return on Capital Employed (ROCE)	6.60%	6.60%	6.70%	6.40%	7.00%	5.20%
Earnings Yield	4.40%	4.29%	6.10%	6.27%	4.96%	0.39%
FCF Yield	4.38%	4.84%	5.95%	7.03%	8.01%	9.13%
Dividend Yield	2.98%	4.30%	6.87%	6.87%	7.90%	9.40%
Payout Ratio	95.05%	97.86%	105.77%	98.27%	141.54%	2051.26%
Buyback Yield / Dilution	-0.08%	0.63%	1.06%	0.35%	-0.13%	0.04%
Total Shareholder Return	2.90%	4.93%	7.93%	7.22%	7.77%	9.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.