Las Vegas Sands Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	187,950	233,448	195,476	197,006	195,200	152,795
Market Cap Growth	0.39%	19.43%	-0.78%	0.92%	27.75%	-36.83%
Enterprise Value	254,210	292,740	233,828	234,253	234,578	222,502
PE Ratio	20.97	27.70	26.20	30.76	-34.34	-29.87
Forward PE	16.14	22.04	20.04	17.91	81.09	101.07
PEG Ratio	-	-	-	-	-	20.22
PS Ratio	2.62	3.38	3.26	3.57	8.94	6.79
PB Ratio	17.64	27.63	12.76	9.00	9.47	14.41
P/TBV Ratio	24.53	28.37	13.13	9.14	9.46	14.41
P/FCF Ratio	18.40	23.70	22.47	16.77	-25.41	-35.37
P/OCF Ratio	11.29	14.54	11.48	11.49	-46.21	1917.10
EV/Sales Ratio	3.70	4.23	3.90	4.25	10.74	9.89
EV/EBITDA Ratio	10.38	12.48	11.50	12.11	124.01	91.03
EV/EBIT Ratio	15.69	19.55	18.32	19.06	-55.74	-60.78
EV/FCF Ratio	24.88	29.72	26.88	19.94	-30.53	-51.51
Debt / Equity Ratio	7.58	7.58	3.35	2.96	3.81	6.55
Debt / EBITDA Ratio	3.57	3.57	3.59	3.85	44.88	32.16
Debt / FCF Ratio	24.25	8.51	8.40	6.35	-11.05	-18.20
Net Debt / Equity Ratio	7.51	7.51	3.50	2.17	2.49	6.48
Net Debt / EBITDA Ratio	2.70	2.70	2.64	2.45	27.15	28.13
Net Debt / FCF Ratio	18.35	6.44	6.17	4.04	-6.68	-15.92
Asset Turnover	0.61	0.61	0.53	0.47	0.20	0.21
Inventory Turnover	201.79	150.25	146.25	157.73	98.40	119.36
Quick Ratio	1.09	1.09	0.70	1.26	1.69	0.80
Current Ratio	1.14	1.14	0.74	1.31	1.73	2.15
Return on Equity (ROE)	73.26%	73.26%	48.24%	36.88%	45.97%	-44.11%
Return on Assets (ROA)	12.05%	11.16%	10.12%	8.51%	-4.18%	-3.36%
Return on Invested Capital (ROIC)	17.12%	15.85%	14.80%	13.13%	-5.76%	-4.11%
Return on Capital Employed (ROCE)	17.31%	17.31%	14.91%	13.03%	-4.45%	-3.88%
Earnings Yield	4.77%	3.61%	3.82%	3.25%	-2.91%	-3.35%
FCF Yield	5.44%	4.22%	4.45%	5.96%	-3.94%	-2.83%
Dividend Yield	1.36%	1.85%	1.56%	0.81%	0.00%	0.00%
Payout Ratio	42.72%	51.20%	40.80%	24.98%	0.00%	0.00%
Buyback Yield / Dilution	4.45%	4.45%	4.77%	1.36%	0.00%	-0.07%
Total Shareholder Return	5.81%	6.30%	6.33%	2.17%	0.00%	-0.07%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.