Lavvi Empreendimentos Imobiliários S.A. (BVMF:LAVV3)
Brazil flag Brazil · Delayed Price · Currency is BRL
10.11
-0.26 (-2.51%)
Apr 25, 2025, 4:43 PM GMT-3

BVMF:LAVV3 Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Revenue
1,549903.33555.33609.27359.51
Upgrade
Revenue Growth (YoY)
71.51%62.67%-8.85%69.47%85.50%
Upgrade
Cost of Revenue
1,033609.15368.99358.34210.97
Upgrade
Gross Profit
516.68294.18186.34250.93148.54
Upgrade
Selling, General & Admin
182.26105.8896.579.230.92
Upgrade
Other Operating Expenses
0.91.012-0.52-2.14
Upgrade
Operating Expenses
183.16106.8898.578.6828.79
Upgrade
Operating Income
333.52187.387.84172.25119.75
Upgrade
Interest Expense
-21.92-0.52-3.34-0.28-
Upgrade
Interest & Investment Income
56.7854.7671.0445.199.74
Upgrade
Earnings From Equity Investments
66.835.71-1.324.151.32
Upgrade
Other Non Operating Income (Expenses)
3.295.02--0.35-2.31
Upgrade
EBT Excluding Unusual Items
438.47282.27154.23220.97128.5
Upgrade
Gain (Loss) on Sale of Investments
0.59-4.94--00.48
Upgrade
Legal Settlements
-4.22-2.57-0.16-2.72
Upgrade
Pretax Income
434.83274.76154.23221.13126.27
Upgrade
Income Tax Expense
42.3728.1423.3216.837.43
Upgrade
Earnings From Continuing Operations
392.46246.62130.91204.3118.83
Upgrade
Minority Interest in Earnings
-49.94-15.17-16.02-26.57-25.31
Upgrade
Net Income
342.51231.45114.89177.7393.52
Upgrade
Net Income to Common
342.51231.45114.89177.7393.52
Upgrade
Net Income Growth
47.99%101.45%-35.36%90.04%111.42%
Upgrade
Shares Outstanding (Basic)
195195199213143
Upgrade
Shares Outstanding (Diluted)
195195199213143
Upgrade
Shares Change (YoY)
--1.68%-6.67%49.39%34.70%
Upgrade
EPS (Basic)
1.751.180.580.830.66
Upgrade
EPS (Diluted)
1.751.180.580.830.66
Upgrade
EPS Growth
48.02%104.84%-30.74%27.21%56.96%
Upgrade
Free Cash Flow
-3.95-262.5180.01-161.51-8.23
Upgrade
Free Cash Flow Per Share
-0.02-1.340.40-0.76-0.06
Upgrade
Dividend Per Share
0.9870.5880.4860.8730.103
Upgrade
Dividend Growth
67.81%21.02%-44.31%743.49%-
Upgrade
Gross Margin
33.35%32.57%33.55%41.19%41.32%
Upgrade
Operating Margin
21.53%20.73%15.82%28.27%33.31%
Upgrade
Profit Margin
22.11%25.62%20.69%29.17%26.02%
Upgrade
Free Cash Flow Margin
-0.26%-29.06%14.41%-26.51%-2.29%
Upgrade
EBITDA
334.71188.2288.72173.04120.19
Upgrade
EBITDA Margin
21.60%20.84%15.97%28.40%33.43%
Upgrade
D&A For EBITDA
1.20.920.880.790.44
Upgrade
EBIT
333.52187.387.84172.25119.75
Upgrade
EBIT Margin
21.53%20.73%15.82%28.27%33.31%
Upgrade
Effective Tax Rate
9.74%10.24%15.12%7.61%5.89%
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.