Lavvi Empreendimentos Imobiliários S.A. (BVMF:LAVV3)
Brazil flag Brazil · Delayed Price · Currency is BRL
9.39
+0.14 (1.51%)
Apr 1, 2025, 3:45 PM GMT-3

BVMF:LAVV3 Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2017
Revenue
1,549903.33555.33609.27359.51
Upgrade
Revenue Growth (YoY)
71.51%62.67%-8.85%69.47%85.50%
Upgrade
Cost of Revenue
1,033609.15373358.34210.97
Upgrade
Gross Profit
516.68294.18182.33250.93148.54
Upgrade
Selling, General & Admin
182.26105.8892.4979.230.92
Upgrade
Other Operating Expenses
0.91.010.16-0.52-2.14
Upgrade
Operating Expenses
183.16106.8892.6478.6828.79
Upgrade
Operating Income
333.52187.389.69172.25119.75
Upgrade
Interest Expense
-24.28-0.52-0.04-0.28-
Upgrade
Interest & Investment Income
63.6--45.199.74
Upgrade
Earnings From Equity Investments
66.835.71-1.324.151.32
Upgrade
Other Non Operating Income (Expenses)
-1.465.033.45-0.35-2.31
Upgrade
EBT Excluding Unusual Items
438.18227.5191.78220.97128.5
Upgrade
Gain (Loss) on Sale of Investments
0.8749.8261.41-00.48
Upgrade
Legal Settlements
-4.22-2.571.040.16-2.72
Upgrade
Pretax Income
434.83274.76154.23221.13126.27
Upgrade
Income Tax Expense
42.3728.1423.3216.837.43
Upgrade
Earnings From Continuing Operations
392.46246.62130.91204.3118.83
Upgrade
Minority Interest in Earnings
-49.94-15.17-16.02-26.57-25.31
Upgrade
Net Income
342.51231.45114.89177.7393.52
Upgrade
Net Income to Common
342.51231.45114.89177.7393.52
Upgrade
Net Income Growth
47.99%101.45%-35.36%90.04%111.42%
Upgrade
Shares Outstanding (Basic)
195195199213143
Upgrade
Shares Outstanding (Diluted)
195195199213143
Upgrade
Shares Change (YoY)
--1.62%-6.73%49.39%34.70%
Upgrade
EPS (Basic)
1.751.180.580.830.66
Upgrade
EPS (Diluted)
1.751.180.580.830.66
Upgrade
EPS Growth
47.99%104.76%-30.70%27.21%56.96%
Upgrade
Free Cash Flow
-3.95-262.5180.01-161.51-8.23
Upgrade
Free Cash Flow Per Share
-0.02-1.340.40-0.76-0.06
Upgrade
Dividend Per Share
0.9870.2840.4860.8730.103
Upgrade
Dividend Growth
247.40%-41.54%-44.31%743.49%-
Upgrade
Gross Margin
33.35%32.57%32.83%41.19%41.32%
Upgrade
Operating Margin
21.53%20.73%16.15%28.27%33.31%
Upgrade
Profit Margin
22.11%25.62%20.69%29.17%26.02%
Upgrade
Free Cash Flow Margin
-0.26%-29.06%14.41%-26.51%-2.29%
Upgrade
EBITDA
334.71188.2290.56173.04120.19
Upgrade
EBITDA Margin
21.60%20.84%16.31%28.40%33.43%
Upgrade
D&A For EBITDA
1.20.920.880.790.44
Upgrade
EBIT
333.52187.389.69172.25119.75
Upgrade
EBIT Margin
21.53%20.73%16.15%28.27%33.31%
Upgrade
Effective Tax Rate
9.74%10.24%15.12%7.61%5.89%
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.