Liberty Broadband Corporation (BVMF:LBRD34)
Brazil · Delayed Price · Currency is BRL 21.42
+0.08 (0.37%)
At close: Nov 12, 2025
Liberty Broadband Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,016 | 1,016 | 981 | 975 | 988 | 51 | Upgrade |
| 1,016 | 1,016 | 981 | 975 | 988 | 51 | Upgrade | |
Revenue Growth (YoY) | 306.40% | 3.57% | 0.61% | -1.32% | 1837.26% | 240.00% | Upgrade |
Cost of Revenue | 257 | 257 | 245 | 253 | 282 | 20 | Upgrade |
Gross Profit | 759 | 759 | 736 | 722 | 706 | 31 | Upgrade |
Selling, General & Admin | 462 | 460 | 433 | 432 | 442 | 76 | Upgrade |
Operating Expenses | 669 | 667 | 663 | 694 | 709 | 91 | Upgrade |
Operating Income | 90 | 92 | 73 | 28 | -3 | -60 | Upgrade |
Interest Expense | -167 | -194 | -206 | -133 | -117 | -28 | Upgrade |
Earnings From Equity Investments | 1,358 | 1,323 | 1,155 | 1,326 | 1,194 | 713 | Upgrade |
Other Non Operating Income (Expenses) | 21 | -107 | -74 | 264 | 61 | -80 | Upgrade |
EBT Excluding Unusual Items | 1,302 | 1,114 | 948 | 1,485 | 1,135 | 545 | Upgrade |
Gain (Loss) on Sale of Investments | -42 | -32 | -60 | -63 | -102 | -184 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 179 | 12 | - | Upgrade |
Legal Settlements | - | - | - | -67 | -95 | - | Upgrade |
Pretax Income | 1,260 | 1,082 | 888 | 1,534 | 950 | 361 | Upgrade |
Income Tax Expense | 69 | 213 | 200 | 277 | 218 | -37 | Upgrade |
Net Income | 788 | 869 | 688 | 1,257 | 732 | 398 | Upgrade |
Net Income to Common | 788 | 869 | 688 | 1,257 | 732 | 398 | Upgrade |
Net Income Growth | 0.64% | 26.31% | -45.27% | 71.72% | 83.92% | 240.17% | Upgrade |
Shares Outstanding (Basic) | 143 | 143 | 146 | 157 | 185 | 182 | Upgrade |
Shares Outstanding (Diluted) | 143 | 143 | 147 | 158 | 186 | 183 | Upgrade |
Shares Change (YoY) | -0.69% | -2.72% | -6.96% | -15.05% | 1.64% | 0.12% | Upgrade |
EPS (Basic) | 5.51 | 6.08 | 4.71 | 8.01 | 3.96 | 2.19 | Upgrade |
EPS (Diluted) | 5.51 | 6.08 | 4.68 | 7.96 | 3.93 | 2.17 | Upgrade |
EPS Growth | 1.38% | 29.85% | -41.21% | 102.55% | 81.11% | 239.06% | Upgrade |
Free Cash Flow | -95 | -143 | -206 | -237 | -131 | -98 | Upgrade |
Free Cash Flow Per Share | -0.66 | -1.00 | -1.40 | -1.50 | -0.70 | -0.54 | Upgrade |
Gross Margin | 74.70% | 74.70% | 75.02% | 74.05% | 71.46% | 60.78% | Upgrade |
Operating Margin | 8.86% | 9.05% | 7.44% | 2.87% | -0.30% | -117.65% | Upgrade |
Profit Margin | 77.56% | 85.53% | 70.13% | 128.92% | 74.09% | 780.39% | Upgrade |
Free Cash Flow Margin | -9.35% | -14.07% | -21.00% | -24.31% | -13.26% | -192.16% | Upgrade |
EBITDA | 296 | 299 | 303 | 290 | 264 | -45 | Upgrade |
EBITDA Margin | 29.13% | 29.43% | 30.89% | 29.74% | 26.72% | -88.23% | Upgrade |
D&A For EBITDA | 206 | 207 | 230 | 262 | 267 | 15 | Upgrade |
EBIT | 90 | 92 | 73 | 28 | -3 | -60 | Upgrade |
EBIT Margin | 8.86% | 9.05% | 7.44% | 2.87% | -0.30% | -117.65% | Upgrade |
Effective Tax Rate | 5.48% | 19.69% | 22.52% | 18.06% | 22.95% | - | Upgrade |
Advertising Expenses | - | 7 | 5 | 4 | 5 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.