MAHLE Metal Leve S.A. (BVMF:LEVE3)
Brazil · Delayed Price · Currency is BRL 32.44
-0.04 (-0.12%)
Aug 30, 2026, 8:31 AM GMT-3
MAHLE Metal Leve Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,359 | 5,407 | 4,558 | 4,339 | 4,224 | 3,615 | |
Revenue Growth | 5.00% | 18.62% | 5.05% | 2.72% | 16.84% | 50.47% |
Cost of Revenue | 3,897 | 3,944 | 3,267 | 3,077 | 3,097 | 2,628 |
Gross Profit | 1,463 | 1,462 | 1,291 | 1,262 | 1,127 | 986.96 |
Selling, General & Admin | 528.9 | 550.11 | 478.52 | 452.44 | 412.94 | 337.22 |
Research & Development | 75.4 | 72.28 | 56.44 | 55.7 | 42.5 | 49.81 |
Other Operating Expenses | -0.43 | 8.15 | -7.16 | 7.79 | 5.39 | 4.85 |
Operating Expenses | 603.88 | 630.54 | 527.8 | 515.93 | 460.82 | 388.19 |
Operating Income | 858.83 | 831.87 | 763.36 | 745.76 | 666.46 | 598.77 |
Interest Expense | -95.97 | -115.94 | -69.3 | -32.42 | -17.32 | -17.68 |
Interest & Investment Income | 52.53 | 37.56 | 46.5 | 107.38 | 76.05 | 39.62 |
Earnings From Equity Investments | 14.67 | 10.07 | 2.33 | - | - | 3.27 |
Currency Exchange Gain (Loss) | 28.06 | -33.11 | -102.47 | 15.88 | -58.54 | 1.99 |
Other Non Operating Income (Expenses) | 61.16 | 48.46 | 70.87 | 101.88 | 85.74 | 11.22 |
EBT Excluding Unusual Items | 919.29 | 778.91 | 711.28 | 938.47 | 752.39 | 637.2 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -3.14 |
Gain (Loss) on Sale of Assets | -0.58 | 0.29 | -0.17 | 1.56 | -0.71 | -0.12 |
Asset Writedown | 1.57 | 1.16 | 1.45 | 0.6 | 1.16 | 1.33 |
Legal Settlements | 6.12 | 11.43 | -13.39 | -2.71 | -10.75 | 78.43 |
Other Unusual Items | - | - | - | - | -30.2 | - |
Pretax Income | 926.4 | 791.79 | 699.16 | 937.92 | 711.88 | 713.7 |
Income Tax Expense | 229.35 | 183.03 | 157.96 | 190.14 | 149.52 | 147.08 |
Earnings From Continuing Operations | 697.05 | 608.76 | 541.2 | 747.78 | 562.36 | 566.62 |
Net Income to Company | 697.05 | 608.76 | 541.2 | 747.78 | 562.36 | 566.62 |
Minority Interest in Earnings | -0.03 | -0.11 | 0.19 | 0.47 | 2.88 | 0.24 |
Net Income | 697.01 | 608.65 | 541.39 | 748.25 | 565.24 | 566.86 |
Net Income to Common | 697.01 | 608.65 | 541.39 | 748.25 | 565.24 | 566.86 |
Net Income Growth | 29.61% | 12.42% | -27.64% | 32.38% | -0.29% | 355.21% |
Shares Outstanding (Basic) | 136 | 136 | 136 | 130 | 128 | 128 |
Shares Outstanding (Diluted) | 136 | 136 | 136 | 130 | 128 | 128 |
Shares Change | - | - | 4.51% | 1.08% | - | - |
EPS (Basic) | 5.14 | 4.49 | 3.99 | 5.77 | 4.41 | 4.42 |
EPS (Diluted) | 5.14 | 4.49 | 3.99 | 5.77 | 4.41 | 4.42 |
EPS Growth | 29.61% | 12.42% | -30.76% | 30.96% | -0.29% | 355.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 726.8 | 605.23 | 450.75 | 712.28 | 441.73 | 271.53 |
Free Cash Flow Per Share | 5.36 | 4.46 | 3.33 | 5.49 | 3.44 | 2.12 |
Dividend Per Share | 2.851 | 2.851 | 2.637 | 6.359 | 2.989 | 4.203 |
Dividend Growth | 8.14% | 8.14% | -58.54% | 112.75% | -28.88% | 352.37% |
Gross Margin | 27.29% | 27.05% | 28.33% | 29.08% | 26.69% | 27.30% |
Operating Margin | 16.02% | 15.39% | 16.75% | 17.19% | 15.78% | 16.56% |
Profit Margin | 13.00% | 11.26% | 11.88% | 17.24% | 13.38% | 15.68% |
Free Cash Flow Margin | 13.56% | 11.19% | 9.89% | 16.42% | 10.46% | 7.51% |
EBITDA | 955.81 | 940.4 | 854.05 | 832.71 | 752.56 | 687.55 |
EBITDA Margin | 17.83% | 17.39% | 18.74% | 19.19% | 17.82% | 19.02% |
D&A For EBITDA | 96.98 | 108.54 | 90.69 | 86.95 | 86.1 | 88.78 |
EBIT | 858.83 | 831.87 | 763.36 | 745.76 | 666.46 | 598.77 |
EBIT Margin | 16.02% | 15.39% | 16.75% | 17.19% | 15.78% | 16.56% |
Effective Tax Rate | 24.76% | 23.12% | 22.59% | 20.27% | 21.00% | 20.61% |
Advertising Expenses | - | 14.93 | 10.98 | 12.22 | 6.38 | 3.2 |