Eli Lilly and Company (BVMF:LILY34)

Bally's Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,798,806	4,299,331	2,543,693	1,837,691	1,395,259	794,909
Market Cap Growth	20.99%	69.02%	38.42%	31.71%	75.52%	56.72%
Enterprise Value	3,993,099	4,467,811	2,627,459	1,905,172	1,462,114	859,836
Last Close Price	140.31	159.33	92.76	63.74	50.04	28.02
PE Ratio	59.66	65.64	100.04	55.66	44.86	24.71
PS Ratio	13.52	15.43	15.36	12.18	8.84	6.24
PB Ratio	41.81	48.71	48.26	32.26	27.35	26.28
P/TBV Ratio	166.39	308.20	-	-	-	-
P/FCF Ratio	-	184.87	661.48	60.65	41.35	29.94
P/OCF Ratio	-	78.83	123.64	45.83	34.00	23.55
EV/Sales Ratio	14.68	16.04	15.87	12.63	9.27	6.75
EV/EBITDA Ratio	32.39	37.49	43.97	35.42	26.72	19.40
EV/EBIT Ratio	35.66	41.28	50.20	41.65	31.72	22.96
EV/FCF Ratio	186.39	192.12	683.27	62.88	43.33	32.39
Debt / Equity Ratio	2.44	2.45	2.44	1.52	1.85	2.90
Debt / EBITDA Ratio	1.74	1.79	2.12	1.61	1.72	1.98
Debt / FCF Ratio	10.33	9.28	33.39	2.86	2.80	3.30
Asset Turnover	0.64	0.63	0.60	0.58	0.59	0.57
Inventory Turnover	1.16	1.26	1.41	1.62	1.77	1.53
Quick Ratio	0.57	0.58	0.52	0.63	0.80	0.85
Current Ratio	1.37	1.15	0.94	1.05	1.23	1.40
Return on Equity (ROE)	77.28%	84.26%	48.44%	62.67%	74.52%	145.32%
Return on Assets (ROA)	16.45%	15.33%	11.88%	11.00%	10.84%	10.49%
Return on Capital (ROIC)	26.91%	25.29%	20.91%	20.32%	21.19%	22.11%
Return on Capital Employed (ROCE)	34.00%	34.80%	29.40%	26.70%	24.50%	21.10%
Earnings Yield	1.68%	1.52%	1.00%	1.80%	2.23%	4.05%
FCF Yield	0.56%	0.54%	0.15%	1.65%	2.42%	3.34%
Dividend Yield	0.52%	20.18%	23.64%	32.51%	37.86%	54.86%
Payout Ratio	43.74%	44.20%	77.65%	56.62%	55.30%	43.38%
Buyback Yield / Dilution	0.02%	-0.09%	0.15%	0.78%	0.09%	2.48%
Total Shareholder Return	0.54%	20.10%	23.79%	33.29%	37.95%	57.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.