Locaweb Serviços de Internet S.A. (BVMF:LWSA3)
Brazil flag Brazil · Delayed Price · Currency is BRL
2.710
-0.070 (-2.52%)
Mar 28, 2025, 5:07 PM GMT-3

BVMF:LWSA3 Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,3701,2931,135800.21488.21
Upgrade
Revenue Growth (YoY)
5.98%13.86%41.89%63.91%26.57%
Upgrade
Cost of Revenue
715.02694.85624.2435.68282.89
Upgrade
Gross Profit
655.01597.91511.19364.53205.33
Upgrade
Selling, General & Admin
541.3516.26464.16322.13162.05
Upgrade
Other Operating Expenses
-8.42-13.43-1.78-2.05-0.47
Upgrade
Operating Expenses
532.88502.83462.39320.08161.58
Upgrade
Operating Income
122.1495.0848.844.4543.75
Upgrade
Interest Expense
-6.45-5.94-6.63-8.08-38.98
Upgrade
Interest & Investment Income
83.44156.19184.6581.9812.08
Upgrade
Currency Exchange Gain (Loss)
-0.67-0.67-0.58-0.290.12
Upgrade
Other Non Operating Income (Expenses)
-56.17-72.71-65-21.4312.3
Upgrade
EBT Excluding Unusual Items
142.29171.95161.2496.6429.27
Upgrade
Merger & Restructuring Charges
----26.3-
Upgrade
Gain (Loss) on Sale of Investments
--0.2-0.17-
Upgrade
Gain (Loss) on Sale of Assets
0.290.20.220.670.44
Upgrade
Asset Writedown
-8.62-8.82-3.7-10.12-
Upgrade
Other Unusual Items
-69.04-272.98-97.89-48.16-
Upgrade
Pretax Income
64.92-109.6560.0712.5629.71
Upgrade
Income Tax Expense
22.72-35.9231.828.319.97
Upgrade
Earnings From Continuing Operations
42.19-73.7428.27-15.7519.74
Upgrade
Net Income
42.19-73.7428.27-15.7519.74
Upgrade
Net Income to Common
42.19-73.7428.27-15.7519.74
Upgrade
Net Income Growth
----9.24%
Upgrade
Shares Outstanding (Basic)
575590588578490
Upgrade
Shares Outstanding (Diluted)
578590597593515
Upgrade
Shares Change (YoY)
-1.89%-1.31%0.72%15.20%33.48%
Upgrade
EPS (Basic)
0.07-0.130.05-0.030.04
Upgrade
EPS (Diluted)
0.07-0.130.05-0.030.04
Upgrade
EPS Growth
-----18.91%
Upgrade
Free Cash Flow
116.95246.44170.56109.536.84
Upgrade
Free Cash Flow Per Share
0.200.420.290.180.07
Upgrade
Dividend Per Share
0.072-0.052-0.030
Upgrade
Dividend Growth
----50.00%
Upgrade
Gross Margin
47.81%46.25%45.02%45.55%42.06%
Upgrade
Operating Margin
8.91%7.36%4.30%5.56%8.96%
Upgrade
Profit Margin
3.08%-5.70%2.49%-1.97%4.04%
Upgrade
Free Cash Flow Margin
8.54%19.06%15.02%13.68%7.54%
Upgrade
EBITDA
170.99145.5199.8990.3980.82
Upgrade
EBITDA Margin
12.48%11.26%8.80%11.29%16.55%
Upgrade
D&A For EBITDA
48.8650.4351.0945.9437.08
Upgrade
EBIT
122.1495.0848.844.4543.75
Upgrade
EBIT Margin
8.91%7.36%4.30%5.56%8.96%
Upgrade
Effective Tax Rate
35.00%-52.93%225.40%33.55%
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.