Locaweb Serviços de Internet S.A. (BVMF: LWSA3)
Brazil
· Delayed Price · Currency is BRL 3.520
+0.110 (3.23%)
Dec 20, 2024, 6:07 PM GMT-3
BVMF: LWSA3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,353 | 1,293 | 1,135 | 800.21 | 488.21 | 385.72 | Upgrade
|
| Revenue Growth (YoY) | 8.44% | 13.86% | 41.89% | 63.91% | 26.57% | 22.46% | Upgrade
|
| Cost of Revenue | 700.41 | 694.85 | 624.2 | 435.68 | 282.89 | 224.4 | Upgrade
|
| Gross Profit | 652.81 | 597.91 | 511.19 | 364.53 | 205.33 | 161.32 | Upgrade
|
| Selling, General & Admin | 535.32 | 516.26 | 464.16 | 322.13 | 162.05 | 114.02 | Upgrade
|
| Other Operating Expenses | -10.42 | -13.43 | -1.78 | -2.05 | -0.47 | -3.87 | Upgrade
|
| Operating Expenses | 524.9 | 502.83 | 462.39 | 320.08 | 161.58 | 110.15 | Upgrade
|
| Operating Income | 127.91 | 95.08 | 48.8 | 44.45 | 43.75 | 51.18 | Upgrade
|
| Interest Expense | -6.33 | -5.94 | -6.63 | -8.08 | -38.98 | -20.66 | Upgrade
|
| Interest & Investment Income | 106.26 | 156.19 | 184.65 | 81.98 | 12.08 | 2.58 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.66 | -0.67 | -0.58 | -0.29 | 0.12 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -59.44 | -72.71 | -65 | -21.43 | 12.3 | -10.6 | Upgrade
|
| EBT Excluding Unusual Items | 167.74 | 171.95 | 161.24 | 96.64 | 29.27 | 22.51 | Upgrade
|
| Merger & Restructuring Charges | -1.69 | - | - | -26.3 | - | -0.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.2 | -0.17 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.2 | 0.22 | 0.67 | 0.44 | 0.66 | Upgrade
|
| Asset Writedown | -10.09 | -8.82 | -3.7 | -10.12 | - | - | Upgrade
|
| Other Unusual Items | -154.92 | -272.98 | -97.89 | -48.16 | - | 1.68 | Upgrade
|
| Pretax Income | 1.09 | -109.65 | 60.07 | 12.56 | 29.71 | 24.28 | Upgrade
|
| Income Tax Expense | -13.5 | -35.92 | 31.8 | 28.31 | 9.97 | 6.21 | Upgrade
|
| Earnings From Continuing Operations | 14.59 | -73.74 | 28.27 | -15.75 | 19.74 | 18.07 | Upgrade
|
| Net Income | 14.59 | -73.74 | 28.27 | -15.75 | 19.74 | 18.07 | Upgrade
|
| Net Income to Common | 14.59 | -73.74 | 28.27 | -15.75 | 19.74 | 18.07 | Upgrade
|
| Net Income Growth | - | - | - | - | 9.24% | 66.00% | Upgrade
|
| Shares Outstanding (Basic) | 583 | 590 | 588 | 578 | 490 | 366 | Upgrade
|
| Shares Outstanding (Diluted) | 586 | 590 | 597 | 593 | 515 | 386 | Upgrade
|
| Shares Change (YoY) | 29.53% | -1.31% | 0.72% | 15.20% | 33.48% | 6.29% | Upgrade
|
| EPS (Basic) | 0.03 | -0.13 | 0.05 | -0.03 | 0.04 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.13 | 0.05 | -0.03 | 0.04 | 0.05 | Upgrade
|
| EPS Growth | - | - | - | - | -18.91% | 64.43% | Upgrade
|
| Free Cash Flow | 160.64 | 246.44 | 170.56 | 109.5 | 36.84 | 48.22 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.42 | 0.29 | 0.18 | 0.07 | 0.13 | Upgrade
|
| Dividend Per Share | - | - | 0.052 | - | 0.030 | 0.020 | Upgrade
|
| Dividend Growth | - | - | - | - | 50.00% | 33.33% | Upgrade
|
| Gross Margin | 48.24% | 46.25% | 45.02% | 45.55% | 42.06% | 41.82% | Upgrade
|
| Operating Margin | 9.45% | 7.35% | 4.30% | 5.55% | 8.96% | 13.27% | Upgrade
|
| Profit Margin | 1.08% | -5.70% | 2.49% | -1.97% | 4.04% | 4.69% | Upgrade
|
| Free Cash Flow Margin | 11.87% | 19.06% | 15.02% | 13.68% | 7.54% | 12.50% | Upgrade
|
| EBITDA | 176.65 | 145.51 | 99.89 | 90.39 | 80.82 | 88.91 | Upgrade
|
| EBITDA Margin | 13.05% | 11.26% | 8.80% | 11.30% | 16.55% | 23.05% | Upgrade
|
| D&A For EBITDA | 48.74 | 50.43 | 51.09 | 45.94 | 37.08 | 37.73 | Upgrade
|
| EBIT | 127.91 | 95.08 | 48.8 | 44.45 | 43.75 | 51.18 | Upgrade
|
| EBIT Margin | 9.45% | 7.35% | 4.30% | 5.55% | 8.96% | 13.27% | Upgrade
|
| Effective Tax Rate | - | - | 52.93% | 225.40% | 33.56% | 25.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.