Locaweb Serviços de Internet S.A. (BVMF:LWSA3)
Brazil · Delayed Price · Currency is BRL 3.730
+0.080 (2.19%)
May 29, 2026, 5:07 PM GMT-3
BVMF:LWSA3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,502 | 1,489 | 1,370 | 1,293 | 1,135 | 800.21 | |
Revenue Growth (YoY) | 7.45% | 8.65% | 5.98% | 13.86% | 41.89% | 63.91% |
Cost of Revenue | 770.29 | 769.43 | 715.02 | 694.85 | 624.2 | 435.68 |
Gross Profit | 732.13 | 719.1 | 655.01 | 597.91 | 511.19 | 364.53 |
Selling, General & Admin | 555.96 | 561.94 | 541.3 | 516.26 | 464.16 | 322.13 |
Other Operating Expenses | 416.7 | 417.33 | -8.71 | -13.43 | -1.78 | -2.05 |
Operating Expenses | 972.66 | 979.26 | 532.59 | 502.83 | 462.39 | 320.08 |
Operating Income | -240.54 | -260.17 | 122.43 | 95.08 | 48.8 | 44.45 |
Interest Expense | -95.87 | -95.91 | -146.31 | -5.94 | -6.63 | -8.08 |
Interest & Investment Income | 50.62 | 55.28 | 83.44 | 156.19 | 184.65 | 81.98 |
Currency Exchange Gain (Loss) | -0.57 | -0.57 | -0.67 | -0.67 | -0.58 | -0.29 |
Other Non Operating Income (Expenses) | 32.89 | 33.13 | 83.7 | -72.71 | -65 | -21.43 |
EBT Excluding Unusual Items | -253.46 | -268.24 | 142.58 | 171.95 | 161.24 | 96.64 |
Merger & Restructuring Charges | - | - | - | - | - | -26.3 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.2 | -0.17 |
Gain (Loss) on Sale of Assets | -0.14 | - | - | 0.2 | 0.22 | 0.67 |
Asset Writedown | -18.25 | -16.54 | -8.62 | -8.82 | -3.7 | -10.12 |
Other Unusual Items | -15.52 | -19.65 | -69.04 | -272.98 | -97.89 | -48.16 |
Pretax Income | -287.38 | -304.42 | 64.92 | -109.65 | 60.07 | 12.56 |
Income Tax Expense | -68.63 | -78.97 | 22.72 | -35.92 | 31.8 | 28.31 |
Earnings From Continuing Operations | -218.74 | -225.45 | 42.19 | -73.74 | 28.27 | -15.75 |
Net Income | -218.74 | -225.45 | 42.19 | -73.74 | 28.27 | -15.75 |
Net Income to Common | -218.74 | -225.45 | 42.19 | -73.74 | 28.27 | -15.75 |
Shares Outstanding (Basic) | 549 | 551 | 575 | 590 | 588 | 578 |
Shares Outstanding (Diluted) | 549 | 551 | 578 | 590 | 597 | 593 |
Shares Change (YoY) | -3.39% | -4.74% | -1.89% | -1.31% | 0.72% | 15.20% |
EPS (Basic) | -0.40 | -0.41 | 0.07 | -0.13 | 0.05 | -0.03 |
EPS (Diluted) | -0.40 | -0.41 | 0.07 | -0.13 | 0.05 | -0.03 |
Free Cash Flow | 411.01 | 316.63 | 116.95 | 246.44 | 170.56 | 109.5 |
Free Cash Flow Per Share | 0.75 | 0.57 | 0.20 | 0.42 | 0.29 | 0.18 |
Dividend Per Share | - | - | 0.072 | - | 0.052 | - |
Gross Margin | 48.73% | 48.31% | 47.81% | 46.25% | 45.02% | 45.55% |
Operating Margin | -16.01% | -17.48% | 8.94% | 7.36% | 4.30% | 5.56% |
Profit Margin | -14.56% | -15.15% | 3.08% | -5.70% | 2.49% | -1.97% |
Free Cash Flow Margin | 27.36% | 21.27% | 8.54% | 19.06% | 15.02% | 13.68% |
EBITDA | -194.93 | -213.13 | 171.28 | 145.51 | 99.89 | 90.39 |
EBITDA Margin | -12.97% | -14.32% | 12.50% | 11.26% | 8.80% | 11.29% |
D&A For EBITDA | 45.6 | 47.04 | 48.86 | 50.43 | 51.09 | 45.94 |
EBIT | -240.54 | -260.17 | 122.43 | 95.08 | 48.8 | 44.45 |
EBIT Margin | -16.01% | -17.48% | 8.94% | 7.36% | 4.30% | 5.56% |
Effective Tax Rate | - | - | 35.00% | - | 52.93% | 225.40% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.