MSCI Inc. (BVMF:M1SC34)

MSCI Inc. Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	217,395	290,836	217,082	196,631	281,450	192,227
Market Cap Growth	-19.42%	33.98%	10.40%	-30.14%	46.42%	118.67%
Enterprise Value	245,241	316,424	235,172	216,748	298,442	203,845
Last Close Price	67.07	85.22	61.96	54.90	77.64	47.93
PE Ratio	33.35	42.40	38.95	42.72	69.58	61.51
PS Ratio	13.35	16.46	17.69	16.54	24.72	21.83
PB Ratio	-21.29	-50.02	-60.48	-36.90	-309.02	-83.51
P/FCF Ratio	27.62	32.03	36.87	34.38	55.14	46.90
P/OCF Ratio	26.87	31.32	36.20	33.96	53.96	45.64
EV/Sales Ratio	15.13	17.91	19.17	18.23	26.21	23.15
EV/EBITDA Ratio	25.69	30.93	32.75	31.52	45.67	41.44
EV/EBIT Ratio	27.96	33.35	34.96	33.87	48.62	44.44
EV/FCF Ratio	31.16	34.85	39.95	37.90	58.47	49.73
Debt / Equity Ratio	-2.95	-4.95	-6.26	-4.61	-26.37	-7.94
Debt / EBITDA Ratio	3.14	2.76	3.07	3.49	3.58	3.59
Debt / FCF Ratio	3.82	3.17	3.81	4.29	4.71	4.46
Asset Turnover	0.57	0.52	0.48	0.43	0.42	0.40
Quick Ratio	0.77	0.77	0.86	1.33	1.67	1.82
Current Ratio	0.88	0.85	0.94	1.40	1.71	1.89
Return on Assets (ROA)	19.14%	17.49%	16.48%	14.41%	14.19%	13.14%
Return on Capital (ROIC)	27.15%	25.22%	23.03%	19.44%	19.06%	17.71%
Return on Capital Employed (ROCE)	42.40%	39.70%	34.60%	32.30%	25.90%	27.80%
Earnings Yield	3.00%	2.36%	2.57%	2.34%	1.44%	1.63%
FCF Yield	3.62%	3.12%	2.71%	2.91%	1.81%	2.13%
Dividend Yield	0.92%	46.45%	43.23%	44.11%	26.12%	31.64%
Payout Ratio	44.68%	45.90%	38.39%	42.84%	41.66%	40.95%
Buyback Yield / Dilution	2.13%	1.11%	1.69%	2.71%	1.23%	1.19%
Total Shareholder Return	3.05%	47.55%	44.91%	46.82%	27.35%	32.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.