MSCI Inc. (BVMF:M1SC34)

MSCI Inc. Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	241,319	290,836	217,082	196,631	281,450	192,227
Market Cap Growth	-17.68%	33.98%	10.40%	-30.14%	46.42%	118.67%
Enterprise Value	270,306	316,424	235,172	216,748	298,442	203,845
Last Close Price	73.65	85.22	61.96	54.90	77.64	47.93
PE Ratio	37.02	42.40	38.95	42.72	69.58	61.51
PS Ratio	14.82	16.46	17.69	16.54	24.72	21.83
PB Ratio	-23.63	-50.02	-60.48	-36.90	-309.02	-83.51
P/FCF Ratio	30.66	32.03	36.87	34.38	55.14	46.90
P/OCF Ratio	29.83	31.32	36.20	33.96	53.96	45.64
EV/Sales Ratio	16.02	17.91	19.17	18.23	26.21	23.15
EV/EBITDA Ratio	27.20	30.93	32.75	31.52	45.67	41.44
EV/EBIT Ratio	29.61	33.35	34.96	33.87	48.62	44.44
EV/FCF Ratio	34.34	34.85	39.95	37.90	58.47	49.73
Debt / Equity Ratio	-2.95	-4.95	-6.26	-4.61	-26.37	-7.94
Debt / EBITDA Ratio	3.14	2.76	3.07	3.49	3.58	3.59
Debt / FCF Ratio	3.82	3.17	3.81	4.29	4.71	4.46
Asset Turnover	0.57	0.52	0.48	0.43	0.42	0.40
Quick Ratio	0.77	0.77	0.86	1.33	1.67	1.82
Current Ratio	0.88	0.85	0.94	1.40	1.71	1.89
Return on Assets (ROA)	19.14%	17.49%	16.48%	14.41%	14.19%	13.14%
Return on Capital (ROIC)	27.15%	25.22%	23.03%	19.44%	19.06%	17.71%
Return on Capital Employed (ROCE)	42.40%	39.70%	34.60%	32.30%	25.90%	27.80%
Earnings Yield	2.70%	2.36%	2.57%	2.34%	1.44%	1.63%
FCF Yield	3.26%	3.12%	2.71%	2.91%	1.81%	2.13%
Dividend Yield	0.84%	46.45%	43.23%	44.11%	26.12%	31.64%
Payout Ratio	44.68%	45.90%	38.39%	42.84%	41.66%	40.95%
Buyback Yield / Dilution	2.13%	1.11%	1.69%	2.71%	1.23%	1.19%
Total Shareholder Return	2.96%	47.55%	44.91%	46.82%	27.35%	32.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.