MSCI Inc. Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	213,562	224,254	247,863	237,711	197,632	268,379
Market Cap Growth	-15.70%	-9.53%	4.27%	20.28%	-26.36%	36.99%
Enterprise Value	244,356	255,043	270,300	259,789	216,979	283,735
PE Ratio	32.25	36.57	42.71	39.31	43.39	70.42
Forward PE	28.11	30.59	36.30	40.25	38.68	56.86
PEG Ratio	-	2.57	3.06	3.05	2.73	3.65
PS Ratio	12.37	13.46	16.33	17.69	16.54	24.72
PB Ratio	-14.61	-15.90	-49.63	-60.48	-36.90	-308.99
P/TBV Ratio	-1.90	-16.56	-50.40	-61.05	-37.48	-312.89
P/FCF Ratio	25.03	27.24	31.78	36.87	34.38	54.75
P/OCF Ratio	24.41	26.57	31.07	36.19	33.96	53.96
EV/Sales Ratio	14.75	15.31	17.81	19.33	18.16	26.13
EV/EBITDA Ratio	24.92	24.84	29.32	31.67	30.25	44.25
EV/EBIT Ratio	27.04	28.01	33.28	35.31	33.81	49.78
EV/FCF Ratio	28.64	30.99	34.66	40.30	37.75	57.88
Debt / Equity Ratio	-2.38	-2.38	-4.93	-6.24	-4.60	-26.38
Debt / EBITDA Ratio	3.27	3.27	2.67	3.00	3.44	3.57
Debt / FCF Ratio	4.07	4.07	3.16	3.81	4.29	4.67
Net Debt / Equity Ratio	-2.18	-2.18	-4.49	-5.63	-3.62	-17.68
Net Debt / EBITDA Ratio	3.00	3.00	2.43	2.70	2.70	2.40
Net Debt / FCF Ratio	3.74	3.74	2.88	3.43	3.37	3.13
Asset Turnover	0.56	0.56	0.52	0.48	0.43	0.42
Quick Ratio	0.82	0.82	0.78	0.86	1.32	1.67
Current Ratio	0.90	0.90	0.85	0.93	1.40	1.71
Return on Equity (ROE)	-66.90%	-66.90%	-132.06%	-131.44%	-148.64%	-239.32%
Return on Assets (ROA)	24.74%	24.74%	22.80%	22.09%	19.18%	18.70%
Return on Invested Capital (ROIC)	29.73%	29.73%	26.97%	27.95%	27.32%	28.82%
Return on Capital Employed (ROCE)	44.32%	44.32%	38.89%	35.74%	30.18%	28.87%
Earnings Yield	3.10%	2.73%	2.34%	2.54%	2.30%	1.42%
FCF Yield	4.00%	3.67%	3.15%	2.71%	2.91%	1.83%
Dividend Yield	0.94%	1.27%	1.08%	0.98%	0.99%	0.60%
Payout Ratio	46.29%	46.29%	45.90%	38.39%	42.84%	41.66%
Buyback Yield / Dilution	5.87%	5.87%	1.90%	1.13%	3.76%	0.39%
Total Shareholder Return	6.81%	7.14%	2.98%	2.11%	4.75%	0.99%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.