MSCI Inc. (BVMF:M1SC34)

MSCI Inc. Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 24, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	215,586	237,449	290,836	217,082	196,631	281,450
Market Cap Growth	-15.93%	-18.36%	33.98%	10.40%	-30.14%	46.42%
Enterprise Value	245,484	266,370	316,424	235,172	216,748	298,442
Last Close Price	65.00	74.10	85.00	61.80	54.75	77.44
PE Ratio	32.55	35.86	42.40	38.95	42.72	69.58
PS Ratio	12.49	13.75	16.46	17.69	16.54	24.72
PB Ratio	-14.74	-16.24	-50.02	-60.48	-36.90	-309.02
P/FCF Ratio	25.27	27.83	32.03	36.87	34.38	55.14
P/OCF Ratio	24.64	27.14	31.32	36.20	33.96	53.96
EV/Sales Ratio	15.26	15.43	17.91	19.17	18.23	26.21
EV/EBITDA Ratio	25.78	26.51	31.06	32.82	31.52	45.67
EV/EBIT Ratio	27.98	28.28	33.50	35.03	33.87	48.62
EV/FCF Ratio	28.77	31.22	34.85	39.95	37.90	58.47
Debt / Equity Ratio	-2.39	-2.39	-4.93	-6.26	-4.61	-26.37
Debt / EBITDA Ratio	3.42	3.42	2.76	3.07	3.49	3.58
Debt / FCF Ratio	4.09	4.09	3.16	3.81	4.29	4.71
Net Debt / Equity Ratio	-2.19	-2.19	-4.50	-5.64	-3.62	-17.68
Net Debt / EBITDA Ratio	3.19	3.19	2.57	2.82	2.81	2.46
Net Debt / FCF Ratio	3.76	3.76	2.88	3.44	3.37	3.16
Asset Turnover	0.56	0.56	0.52	0.48	0.43	0.42
Quick Ratio	0.82	0.82	0.77	0.86	1.33	1.67
Current Ratio	0.90	0.90	0.85	0.94	1.40	1.71
Return on Assets (ROA)	19.18%	19.18%	17.41%	16.45%	14.41%	14.19%
Return on Invested Capital (ROIC)	42.29%	42.61%	37.19%	38.23%	37.61%	41.40%
Return on Capital Employed (ROCE)	44.20%	44.20%	39.60%	34.60%	32.30%	25.90%
Earnings Yield	3.07%	2.79%	2.36%	2.57%	2.34%	1.44%
FCF Yield	3.96%	3.59%	3.12%	2.71%	2.91%	1.81%
Dividend Yield	0.95%	53.52%	46.57%	43.34%	44.22%	26.19%
Payout Ratio	0.72%	46.29%	45.90%	38.39%	42.84%	41.66%
Buyback Yield / Dilution	2.94%	2.94%	1.11%	1.69%	2.71%	1.23%
Total Shareholder Return	3.90%	56.46%	47.68%	45.03%	46.94%	27.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.