Match Group Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	39,349	41,986	50,798	48,140	61,263	208,593
Market Cap Growth	-24.37%	-17.35%	5.52%	-21.42%	-70.63%	-0.12%
Enterprise Value	55,159	58,953	69,841	63,800	80,238	228,990
Last Close Price	8.48	8.87	10.09	8.51	10.61	36.63
PE Ratio	11.65	12.43	14.90	15.23	32.02	134.80
PS Ratio	2.05	2.19	2.36	2.95	3.63	12.55
PB Ratio	-28.19	-30.08	-129.02	-520.17	-32.29	-192.40
P/FCF Ratio	6.98	7.45	9.31	11.96	24.32	44.97
P/OCF Ratio	6.61	7.06	8.81	11.06	22.04	41.03
EV/Sales Ratio	3.05	3.07	3.25	3.91	4.76	13.78
EV/EBITDA Ratio	10.56	10.94	11.46	12.81	16.41	44.59
EV/EBIT Ratio	12.18	12.27	13.22	14.34	18.77	48.26
EV/FCF Ratio	9.78	10.46	12.80	15.85	31.85	49.37
Debt / Equity Ratio	-16.09	-16.09	-62.09	-207.47	-11.00	-20.83
Debt / EBITDA Ratio	4.05	4.05	3.90	3.76	4.15	4.27
Debt / FCF Ratio	3.98	3.98	4.48	4.77	8.28	4.87
Asset Turnover	0.78	0.78	0.78	0.77	0.69	0.74
Quick Ratio	1.33	1.33	2.36	2.19	1.39	0.87
Current Ratio	1.42	1.42	2.54	2.39	1.59	1.04
Return on Assets (ROA)	12.22%	12.22%	11.89%	13.19%	10.93%	13.13%
Return on Invested Capital (ROIC)	25.40%	25.13%	22.33%	25.31%	25.69%	35.40%
Return on Capital Employed (ROCE)	25.30%	25.30%	21.80%	23.10%	22.30%	21.90%
Earnings Yield	8.59%	8.05%	6.71%	6.57%	3.12%	0.74%
FCF Yield	14.33%	13.43%	10.74%	8.36%	4.11%	2.22%
Dividend Yield	1.67%	47.22%	11.65%	-	-	-
Payout Ratio	1.08%	30.36%	-	-	-	-
Buyback Yield / Dilution	5.94%	5.94%	4.85%	0.65%	3.16%	-19.07%
Total Shareholder Return	7.61%	53.16%	16.50%	0.65%	3.16%	-19.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.