Marvell Technology, Inc. (BVMF:M2RV34)
52.93
+3.33 (6.71%)
At close: Dec 3, 2025
Marvell Technology Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 1, 2025 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | 2016 - 2020 |
| 7,793 | 5,767 | 5,508 | 5,920 | 4,462 | 2,969 | Upgrade | |
Revenue Growth (YoY) | 44.95% | 4.71% | -6.96% | 32.66% | 50.30% | 9.99% | Upgrade |
Cost of Revenue | 3,858 | 3,027 | 3,214 | 2,893 | 2,205 | 1,454 | Upgrade |
Gross Profit | 3,935 | 2,740 | 2,294 | 3,026 | 2,258 | 1,515 | Upgrade |
Selling, General & Admin | 764.8 | 798.2 | 834 | 843.6 | 892.6 | 467.2 | Upgrade |
Research & Development | 2,038 | 1,950 | 1,896 | 1,784 | 1,424 | 1,073 | Upgrade |
Operating Expenses | 2,803 | 2,749 | 2,730 | 2,628 | 2,317 | 1,540 | Upgrade |
Operating Income | 1,132 | -8.5 | -436.6 | 398.3 | -59.1 | -24.7 | Upgrade |
Interest Expense | -196.8 | -189.4 | -211.7 | -170.6 | -139.3 | -69.3 | Upgrade |
Interest & Investment Income | 44.1 | 15 | 20.7 | 17.7 | 0.8 | 2.6 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | 2.7 | 2.9 | Upgrade |
EBT Excluding Unusual Items | 979.3 | -182.9 | -627.6 | 245.4 | -194.9 | -88.5 | Upgrade |
Merger & Restructuring Charges | 4.9 | -711.8 | -131.1 | -60.3 | -288.6 | -197.7 | Upgrade |
Gain (Loss) on Sale of Assets | 1,830 | - | - | - | - | - | Upgrade |
Legal Settlements | - | - | - | -100 | - | -36 | Upgrade |
Pretax Income | 2,865 | -894.7 | -758.7 | 85.1 | -483.5 | -322.2 | Upgrade |
Income Tax Expense | 390.6 | -9.7 | 174.7 | 248.6 | -62.5 | -44.9 | Upgrade |
Earnings From Continuing Operations | 2,474 | -885 | -933.4 | -163.5 | -421 | -277.3 | Upgrade |
Net Income | 2,474 | -885 | -933.4 | -163.5 | -421 | -277.3 | Upgrade |
Net Income to Common | 2,474 | -885 | -933.4 | -163.5 | -421 | -277.3 | Upgrade |
Shares Outstanding (Basic) | 862 | 866 | 861 | 851 | 797 | 669 | Upgrade |
Shares Outstanding (Diluted) | 869 | 866 | 861 | 851 | 797 | 669 | Upgrade |
Shares Change (YoY) | 0.40% | 0.49% | 1.16% | 6.84% | 19.15% | -1.08% | Upgrade |
EPS (Basic) | 2.87 | -1.02 | -1.08 | -0.19 | -0.53 | -0.41 | Upgrade |
EPS (Diluted) | 2.84 | -1.02 | -1.08 | -0.19 | -0.53 | -0.41 | Upgrade |
Free Cash Flow | 1,581 | 1,397 | 1,034 | 1,083 | 650.1 | 710.5 | Upgrade |
Free Cash Flow Per Share | 1.82 | 1.61 | 1.20 | 1.27 | 0.82 | 1.06 | Upgrade |
Dividend Per Share | 0.240 | 0.240 | 0.240 | 0.240 | 0.240 | 0.240 | Upgrade |
Gross Margin | 50.49% | 47.51% | 41.64% | 51.12% | 50.59% | 51.04% | Upgrade |
Operating Margin | 14.52% | -0.15% | -7.93% | 6.73% | -1.32% | -0.83% | Upgrade |
Profit Margin | 31.75% | -15.35% | -16.95% | -2.76% | -9.43% | -9.34% | Upgrade |
Free Cash Flow Margin | 20.29% | 24.22% | 18.78% | 18.29% | 14.57% | 23.93% | Upgrade |
EBITDA | 2,432 | 1,348 | 961.1 | 1,791 | 1,186 | 616.8 | Upgrade |
EBITDA Margin | 31.20% | 23.38% | 17.45% | 30.25% | 26.58% | 20.77% | Upgrade |
D&A For EBITDA | 1,300 | 1,357 | 1,398 | 1,392 | 1,245 | 641.5 | Upgrade |
EBIT | 1,132 | -8.5 | -436.6 | 398.3 | -59.1 | -24.7 | Upgrade |
EBIT Margin | 14.52% | -0.15% | -7.93% | 6.73% | -1.32% | -0.83% | Upgrade |
Effective Tax Rate | 13.63% | - | - | 292.13% | - | - | Upgrade |
Advertising Expenses | - | - | - | - | - | 0.6 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.