Cemepe Investimentos Balance Sheet

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	-	0	-	-	-	-
Cash & Short-Term Investments	-	0	-	-	-	-
Total Current Assets	-	0	-	-	-	-
Long-Term Investments	0.77	0.77	0.77	0.77	0.77	0.77
Other Intangible Assets	0	0	0	0	0	0
Total Assets	0.77	0.77	0.77	0.77	0.77	0.77
Accounts Payable	-	0	0.01	0.01	0	0.01
Other Current Liabilities	0.01	0.01	-	-	-	-
Total Current Liabilities	0.01	0.01	0.01	0.01	0	0.01
Other Long-Term Liabilities	7.27	7.17	7.01	6.86	6.69	6.52
Total Liabilities	7.28	7.18	7.02	6.87	6.7	6.52
Common Stock	23.55	23.55	23.55	23.55	23.55	23.55
Retained Earnings	-30.05	-29.95	-29.79	-29.64	-29.48	-29.3
Shareholders' Equity	-6.5	-6.4	-6.24	-6.09	-5.93	-5.75
Total Liabilities & Equity	0.77	0.77	0.77	0.77	0.77	0.77
Net Cash (Debt)	-	0	-	-	-	-
Net Cash Per Share	-	0.00	-	-	-	-
Filing Date Shares Outstanding	0.92	0.92	0.92	0.92	0.92	0.92
Total Common Shares Outstanding	0.92	0.92	0.92	0.92	0.92	0.92
Working Capital	-0.01	-0.01	-0.01	-0.01	-0	-0.01
Book Value Per Share	-7.08	-6.97	-6.80	-6.63	-6.45	-6.25
Tangible Book Value	-6.51	-6.41	-6.25	-6.1	-5.93	-5.75
Tangible Book Value Per Share	-7.08	-6.97	-6.80	-6.63	-6.45	-6.26

Source: S&P Global Market Intelligence. Standard template. Financial Sources.