Moura Dubeux Engenharia S.A. (BVMF:MDNE3)
Brazil flag Brazil · Delayed Price · Currency is BRL
20.66
+0.19 (0.93%)
May 30, 2025, 5:07 PM GMT-3

Moura Dubeux Engenharia Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,7011,5701,151799.53619.64513.3
Upgrade
Revenue Growth (YoY)
40.94%36.38%43.99%29.03%20.72%25.88%
Upgrade
Cost of Revenue
1,1261,043751.45533.06393.88374.33
Upgrade
Gross Profit
574.34526.61399.79266.47225.76138.97
Upgrade
Selling, General & Admin
257.95245.88192.39150.23137.3897.49
Upgrade
Other Operating Expenses
11.8710.613.3610.933.6357.65
Upgrade
Operating Expenses
269.81256.49205.75161.17141.02155.14
Upgrade
Operating Income
304.53270.13194.04105.384.75-16.18
Upgrade
Interest Expense
-31.61-23.12-5.01-6.4-8.72-27.38
Upgrade
Interest & Investment Income
32.8630.7523.2519.596.563.46
Upgrade
Earnings From Equity Investments
0.480.131.780.521.17.91
Upgrade
Other Non Operating Income (Expenses)
38.734.463.1226.738.712.46
Upgrade
EBT Excluding Unusual Items
344.96312.35217.17145.71122.4-29.73
Upgrade
Asset Writedown
----1.18-3.54-48.3
Upgrade
Legal Settlements
-23.57-22.31-23.97-17.08-20.07-15.74
Upgrade
Pretax Income
321.39290.05193.2127.4698.79-93.77
Upgrade
Income Tax Expense
42.1138.9937.5922.413.8510.63
Upgrade
Earnings From Continuing Operations
279.28251.05155.62105.0684.94-104.4
Upgrade
Minority Interest in Earnings
0.090.440.220.86-1.994.28
Upgrade
Net Income
279.37251.49155.84105.9282.95-100.12
Upgrade
Net Income to Common
279.37251.49155.84105.9282.95-100.12
Upgrade
Net Income Growth
66.81%61.38%47.13%27.68%--
Upgrade
Shares Outstanding (Basic)
848485858478
Upgrade
Shares Outstanding (Diluted)
848485858478
Upgrade
Shares Change (YoY)
-0.40%-0.82%-0.19%0.71%8.21%191.19%
Upgrade
EPS (Basic)
3.322.991.841.250.98-1.28
Upgrade
EPS (Diluted)
3.322.991.841.250.98-1.28
Upgrade
EPS Growth
67.48%62.71%47.41%26.78%--
Upgrade
Free Cash Flow
41.03-17.96-181.560.486.3328.48
Upgrade
Free Cash Flow Per Share
0.49-0.21-2.140.711.020.37
Upgrade
Dividend Per Share
1.2501.250----
Upgrade
Gross Margin
33.77%33.54%34.73%33.33%36.43%27.07%
Upgrade
Operating Margin
17.91%17.21%16.86%13.17%13.68%-3.15%
Upgrade
Profit Margin
16.43%16.02%13.54%13.25%13.39%-19.50%
Upgrade
Free Cash Flow Margin
2.41%-1.14%-15.77%7.55%13.93%5.55%
Upgrade
EBITDA
316.34280.66201.69110.2888.93-11.71
Upgrade
EBITDA Margin
18.60%17.88%17.52%13.79%14.35%-2.28%
Upgrade
D&A For EBITDA
11.8110.537.654.984.184.46
Upgrade
EBIT
304.53270.13194.04105.384.75-16.18
Upgrade
EBIT Margin
17.91%17.21%16.86%13.17%13.68%-3.15%
Upgrade
Effective Tax Rate
13.10%13.44%19.45%17.57%14.02%-
Upgrade
Advertising Expenses
-37.4925.6220.9616.868.01
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.