Moura Dubeux Engenharia S.A. (BVMF:MDNE3)
Brazil flag Brazil · Delayed Price · Currency is BRL
25.40
+0.17 (0.67%)
Jul 27, 2026, 5:04 PM GMT-3

Moura Dubeux Engenharia Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5462,3571,5701,151799.53619.64
Revenue Growth
49.70%50.12%36.38%43.99%29.03%20.72%
Gross Profit
925.57822.76526.61399.79266.47225.76
Operating Income
544.55470.69270.13194.04105.384.75
Net Income
506.36420.45251.49155.84105.9282.95
Earnings Per Share
5.704.952.991.841.250.98
EPS Growth
71.74%65.49%62.71%47.41%26.78%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Development
970.881,016881.11697511.14406.47
Construction Administration Services
1,5751,341688.91454.25288.39213.17
Total
2,5462,3571,5701,151799.53619.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
518.86309.11331.07257.11193.75116.01
Total Debt
913.22875.99511.41338.95125.41124.87
Net Cash (Debt)
-394.36-566.88-180.34-81.8368.35-8.86
Net Cash Growth
------
Net Cash Per Share
-4.44-6.68-2.15-0.970.80-0.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-153.72-79.076.54-150.7477.9695.35
Capital Expenditures
-60.21-63.17-24.49-30.77-17.56-9.02
Free Cash Flow
-213.93-142.23-17.96-181.560.486.33
Free Cash Flow Growth
-----30.03%203.12%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.36%34.91%33.54%34.73%33.33%36.43%
Operating Margin
21.39%19.97%17.21%16.86%13.17%13.68%
Pretax Margin
22.54%20.45%18.47%16.78%15.94%15.94%
Profit Margin
19.89%17.84%16.02%13.54%13.25%13.39%
FCF Margin
-8.40%-6.04%-1.14%-15.77%7.55%13.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingJul '26 Dec '25 Dec '24
Dividend Per Share
4.7634.7631.250
Dividend Per Share Growth
0%281.01%-
Dividend Yield
18.88%20.45%14.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.425.523.627.164.575.98
Forward PE
4.204.893.525.673.073.65
P/FCF Ratio
----8.025.74
PS Ratio
1.020.980.580.970.610.80