Moura Dubeux Engenharia S.A. (BVMF:MDNE3)
Brazil flag Brazil · Delayed Price · Currency is BRL
26.18
+0.91 (3.60%)
Sep 10, 2026, 5:04 PM GMT-3

Moura Dubeux Engenharia Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6122,3571,5701,151799.53619.64
Revenue Growth
32.36%50.12%36.38%43.99%29.03%20.72%
Gross Profit
986.13822.76526.61399.79266.47225.76
Operating Income
584.99470.69270.13194.04105.384.75
Net Income
559.85420.45251.49155.84105.9282.95
Earnings Per Share
5.984.952.991.841.250.98
EPS Growth
55.00%65.49%62.71%47.41%26.78%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Development
965.221,016881.11697511.14406.47
Construction Management Services
1,6471,341688.91454.25288.39213.17
Total
2,6122,3571,5701,151799.53619.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
548.32309.11331.07257.11193.75116.01
Total Debt
1,095875.99511.41338.95125.41124.87
Net Cash (Debt)
-546.64-566.88-180.34-81.8368.35-8.86
Net Cash Growth
------
Net Cash Per Share
-5.84-6.68-2.15-0.970.80-0.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-219.38-79.076.54-150.7477.9695.35
Capital Expenditures
-52.04-63.17-24.49-30.77-17.56-9.02
Free Cash Flow
-271.42-142.23-17.96-181.560.486.33
Free Cash Flow Growth
-----30.03%203.12%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.75%34.91%33.54%34.73%33.33%36.43%
Operating Margin
22.40%19.97%17.21%16.86%13.17%13.68%
Pretax Margin
24.25%20.45%18.47%16.78%15.94%15.94%
Profit Margin
21.43%17.84%16.02%13.54%13.25%13.39%
FCF Margin
-10.39%-6.04%-1.14%-15.77%7.55%13.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
4.7634.7631.250
Dividend Per Share Growth
0%281.01%-
Dividend Yield
18.45%20.45%14.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.235.523.627.164.575.98
Forward PE
4.164.893.525.673.073.65
P/FCF Ratio
----8.025.74
PS Ratio
1.000.980.580.970.610.80