Moura Dubeux Engenharia S.A. (BVMF:MDNE3)
Brazil flag Brazil · Delayed Price · Currency is BRL
23.48
+0.77 (3.39%)
Aug 21, 2026, 3:35 PM GMT-3

Moura Dubeux Engenharia Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6122,3571,5701,151799.53619.64
Revenue Growth
32.36%50.12%36.38%43.99%29.03%20.72%
Gross Profit
986.13822.76526.61399.79266.47225.76
Operating Income
576.68470.69270.13194.04105.384.75
Net Income
559.85420.45251.49155.84105.9282.95
Earnings Per Share
-4.952.991.841.250.98
EPS Growth
-65.49%62.71%47.41%26.78%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Development
1,016881.11697511.14406.47
Construction Administration Services
1,341688.91454.25288.39213.17
Total
2,3571,5701,151799.53619.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
883.7309.11331.07257.11193.75116.01
Total Debt
1,095875.99511.41338.95125.41124.87
Net Cash (Debt)
-211.26-566.88-180.34-81.8368.35-8.86
Net Cash Growth
------
Net Cash Per Share
--6.68-2.15-0.970.80-0.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-219.38-79.076.54-150.7477.9695.35
Capital Expenditures
-52.04-63.17-24.49-30.77-17.56-9.02
Free Cash Flow
-271.42-142.23-17.96-181.560.486.33
Free Cash Flow Growth
-----30.03%203.12%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.75%34.91%33.54%34.73%33.33%36.43%
Operating Margin
22.08%19.97%17.21%16.86%13.17%13.68%
Pretax Margin
24.25%20.45%18.47%16.78%15.94%15.94%
Profit Margin
21.43%17.84%16.02%13.54%13.25%13.39%
FCF Margin
-10.39%-6.04%-1.14%-15.77%7.55%13.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
4.7634.7631.250
Dividend Per Share Growth
0%281.01%-
Dividend Yield
20.56%21.55%15.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.195.523.627.164.575.98
Forward PE
3.744.893.525.673.073.65
P/FCF Ratio
----8.025.74
PS Ratio
0.900.980.580.970.610.80