Moura Dubeux Engenharia S.A. (BVMF:MDNE3)
Brazil flag Brazil · Delayed Price · Currency is BRL
17.57
-0.43 (-2.39%)
Nov 10, 2026, 5:40 PM GMT-3

Moura Dubeux Engenharia Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7732,3571,5701,151799.53619.64
Revenue Growth
37.27%50.12%36.38%43.99%29.03%20.72%
Gross Profit
1,018822.76526.61399.79266.47225.76
Operating Income
596.57470.69270.13194.04105.384.75
Net Income
592.42420.45251.49155.84105.9282.95
Earnings Per Share
-4.952.991.841.250.98
EPS Growth
-65.49%62.71%47.41%26.78%-

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Development
1,016881.11697511.14406.47
Construction Management Services
1,341688.91454.25288.39213.17
Total
2,3571,5701,151799.53619.64

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
635.59309.11331.07257.11193.75116.01
Total Debt
1,136875.99511.41338.95125.41124.87
Net Cash (Debt)
-500.13-566.88-180.34-81.8368.35-8.86
Net Cash Growth
------
Net Cash Per Share
--6.68-2.15-0.970.80-0.11

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-331.21-79.076.54-150.7477.9695.35
Capital Expenditures
-39.19-63.17-24.49-30.77-17.56-9.02
Free Cash Flow
-370.39-142.23-17.96-181.560.486.33
Free Cash Flow Growth
-----30.03%203.12%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.73%34.91%33.54%34.73%33.33%36.43%
Operating Margin
21.52%19.97%17.21%16.86%13.17%13.68%
Pretax Margin
24.29%20.45%18.47%16.78%15.94%15.94%
Profit Margin
21.37%17.84%16.02%13.54%13.25%13.39%
FCF Margin
-13.36%-6.04%-1.14%-15.77%7.55%13.93%

Dividends

Fiscal Year
CurrentFY 2025FY 2024
Period EndingNov '26 Dec '25 Dec '24
Dividend Per Share
4.7634.7631.250
Dividend Per Share Growth
0%281.01%-
Dividend Yield
27.11%17.35%11.52%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.055.523.627.164.575.98
Forward PE
2.894.893.525.673.073.65
P/FCF Ratio
----8.025.74
PS Ratio
0.650.980.580.970.610.80