International Meal Company Alimentação S.A. (BVMF:MEAL3)
Brazil · Delayed Price · Currency is BRL 0.9700
+0.0400 (4.30%)
Sep 18, 2026, 5:03 PM GMT-3
BVMF:MEAL3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,656 | 1,730 | 1,811 | 2,226 | 2,092 | 1,743 | |
Revenue Growth | -6.53% | -4.48% | -18.67% | 6.44% | 19.97% | 51.14% |
Cost of Revenue | 1,103 | 1,155 | 1,220 | 1,456 | 1,456 | 1,222 |
Gross Profit | 553.46 | 574.79 | 590.91 | 770.6 | 635.22 | 521.06 |
Selling, General & Admin | 571.62 | 618.32 | 676.93 | 845.38 | 704.01 | 578.94 |
Other Operating Expenses | -79.76 | -92.24 | -111.42 | -124.24 | -117.65 | -53.77 |
Operating Expenses | 491.86 | 526.08 | 565.51 | 724.21 | 592.59 | 523.56 |
Operating Income | 61.6 | 48.71 | 25.4 | 46.39 | 42.63 | -2.5 |
Interest Expense | -124.13 | -127.84 | -112.55 | -144.34 | -118.96 | -81.11 |
Interest & Investment Income | 12.68 | 10.75 | 17.79 | 12.37 | 9.42 | 9.75 |
Earnings From Equity Investments | -3.8 | -1.09 | 30.25 | 6 | 10.39 | 12.45 |
Currency Exchange Gain (Loss) | 3.17 | 2.24 | -13.53 | -5.53 | -4.19 | 0.81 |
Other Non Operating Income (Expenses) | -67.91 | -10.81 | -4.83 | 1.43 | -15.01 | -7.48 |
EBT Excluding Unusual Items | -118.38 | -78.05 | -57.46 | -83.69 | -75.73 | -68.09 |
Merger & Restructuring Charges | -4.35 | -3.37 | -7.25 | -0.42 | -3.58 | -13.54 |
Gain (Loss) on Sale of Assets | 12.5 | 12.5 | 17.19 | 42.92 | 215.64 | -0.28 |
Asset Writedown | -12.92 | - | - | - | - | - |
Legal Settlements | -18.35 | -16.17 | -15.08 | -15.83 | -15.89 | -23.1 |
Pretax Income | -141.5 | -85.09 | -62.61 | -57.02 | 120.44 | -105.01 |
Income Tax Expense | 22.06 | 56.82 | -11.94 | 28.28 | 65.22 | 3.86 |
Earnings From Continuing Operations | -163.56 | -141.91 | -50.67 | -85.3 | 55.22 | -108.87 |
Earnings From Discontinued Operations | -1.16 | -7.06 | -25.61 | 3.31 | 17.45 | 28.42 |
Net Income | -164.72 | -148.97 | -76.28 | -82 | 72.67 | -80.45 |
Net Income to Common | -164.72 | -148.97 | -76.28 | -82 | 72.67 | -80.45 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 287 | 286 | 285 | 285 | 285 | 285 |
Shares Outstanding (Diluted) | 287 | 286 | 285 | 285 | 285 | 285 |
Shares Change | 0.51% | 0.31% | - | - | - | -0.32% |
EPS (Basic) | -0.57 | -0.52 | -0.27 | -0.29 | 0.25 | -0.28 |
EPS (Diluted) | -0.57 | -0.52 | -0.27 | -0.29 | 0.25 | -0.28 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 38.33 | 2.04 | -12.38 | -24.58 | -180.86 | -57.17 |
Free Cash Flow Per Share | 0.13 | 0.01 | -0.04 | -0.09 | -0.63 | -0.20 |
Gross Margin | 33.41% | 33.23% | 32.63% | 34.61% | 30.37% | 29.89% |
Operating Margin | 3.72% | 2.82% | 1.40% | 2.08% | 2.04% | -0.14% |
Profit Margin | -9.94% | -8.61% | -4.21% | -3.68% | 3.47% | -4.61% |
Free Cash Flow Margin | 2.31% | 0.12% | -0.68% | -1.10% | -8.65% | -3.28% |
EBITDA | 120.13 | 133.96 | 122.32 | 145.4 | 134.65 | 89.7 |
EBITDA Margin | 7.25% | 7.75% | 6.75% | 6.53% | 6.44% | 5.15% |
D&A For EBITDA | 58.54 | 85.24 | 96.92 | 99.01 | 92.03 | 92.2 |
EBIT | 61.6 | 48.71 | 25.4 | 46.39 | 42.63 | -2.5 |
EBIT Margin | 3.72% | 2.82% | 1.40% | 2.08% | 2.04% | -0.14% |
Effective Tax Rate | - | - | - | - | 54.15% | - |
Advertising Expenses | - | 49.49 | 47.73 | 61.21 | 50.74 | 54.88 |