Mangels Industrial S.A. (BVMF:MGEL4)
6.99
+0.49 (7.54%)
Oct 9, 2026, 1:36 PM GMT-3
Mangels Industrial Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 12.61 | 30.11 | 12.6 | 34.45 | 13.49 | 33.48 |
Cash & Short-Term Investments | 12.61 | 30.11 | 12.6 | 34.45 | 13.49 | 33.48 |
Cash Growth | 58.07% | 139.00% | -63.43% | 155.32% | -59.70% | 22.63% |
Accounts Receivable | 132.42 | 65.98 | 105.51 | 92.76 | 98.01 | 67.17 |
Other Receivables | 21.12 | 35.19 | 24.29 | 60.18 | 45.64 | 34.59 |
Receivables | 153.55 | 101.17 | 129.8 | 152.94 | 143.65 | 101.76 |
Inventory | 149.95 | 141 | 125.62 | 118.53 | 124.88 | 139.78 |
Other Current Assets | 16.73 | 25.52 | 55.43 | 52.67 | 85.08 | 50.8 |
Total Current Assets | 332.84 | 297.79 | 323.44 | 358.58 | 367.09 | 325.82 |
Property, Plant & Equipment | 191.74 | 186.81 | 158.87 | 153.83 | 161.5 | 149.55 |
Long-Term Investments | - | 3.34 | 18.91 | - | - | - |
Other Intangible Assets | 1.94 | 1.54 | 1.16 | 0.75 | 0.56 | 0.87 |
Long-Term Deferred Tax Assets | 199.75 | 204.69 | 203.15 | 174.73 | 184.56 | - |
Other Long-Term Assets | 28.09 | 27.32 | 34.01 | 53.95 | 86.11 | 114.1 |
Total Assets | 754.36 | 721.48 | 739.53 | 741.83 | 799.81 | 590.34 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 79.42 | 71.35 | 45.83 | 26.49 | 36.13 | 48.82 |
Accrued Expenses | 36.55 | 27.06 | 23.32 | 23.99 | 20.55 | 16.56 |
Current Portion of Long-Term Debt | 531.22 | 530.88 | 105.87 | 125.45 | 74.59 | 50.09 |
Current Portion of Leases | 1.86 | 1.28 | 0.55 | 0.49 | 0.7 | 1.05 |
Current Income Taxes Payable | 2.11 | 3.5 | 3.53 | 5.54 | 2.21 | 1.97 |
Current Unearned Revenue | - | 4.64 | 3.11 | - | - | - |
Other Current Liabilities | 20.18 | 13.43 | 15 | 15.25 | 28.18 | 13.93 |
Total Current Liabilities | 671.33 | 652.14 | 197.21 | 197.21 | 162.35 | 132.41 |
Long-Term Debt | 2.79 | 3.35 | 527.19 | 488.13 | 619.08 | 691.72 |
Long-Term Leases | 2.38 | 2.25 | 1.21 | 1.7 | 2.13 | 2.64 |
Other Long-Term Liabilities | 16.89 | 16.77 | 13.37 | 13.82 | 9.02 | 14.81 |
Total Liabilities | 693.39 | 674.51 | 738.98 | 700.86 | 792.58 | 841.57 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 171.27 | 171.27 | 171.27 | 171.27 | 171.27 | 171.27 |
Retained Earnings | -117.93 | -132.09 | -180.43 | -139.18 | -173.56 | -432.63 |
Comprehensive Income & Other | 7.63 | 7.78 | 9.71 | 8.88 | 9.51 | 10.12 |
Shareholders' Equity | 60.97 | 46.97 | 0.55 | 40.98 | 7.23 | -251.23 |
Total Liabilities & Equity | 754.36 | 721.48 | 739.53 | 741.83 | 799.81 | 590.34 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 538.25 | 537.76 | 634.82 | 615.77 | 696.51 | 745.5 |
Net Cash (Debt) | -525.64 | -507.66 | -622.22 | -581.32 | -683.01 | -712.02 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -90.89 | -87.78 | -107.59 | -100.52 | -118.10 | -123.12 |
Filing Date Shares Outstanding | 5.78 | 5.78 | 5.78 | 5.78 | 5.78 | 5.78 |
Total Common Shares Outstanding | 5.78 | 5.78 | 5.78 | 5.78 | 5.78 | 5.78 |
Working Capital | -338.49 | -354.35 | 126.23 | 161.38 | 204.74 | 193.41 |
Book Value Per Share | 10.54 | 8.12 | 0.10 | 7.09 | 1.25 | -43.44 |
Tangible Book Value | 59.03 | 45.43 | -0.6 | 40.23 | 6.67 | -252.1 |
Tangible Book Value Per Share | 10.21 | 7.86 | -0.10 | 6.96 | 1.15 | -43.59 |
Land | 4.08 | 4.08 | 4.08 | 4.08 | 4.08 | 4.52 |
Buildings | 58.38 | 56.76 | 55.9 | 54.53 | 26.39 | 52.57 |
Machinery | 427.94 | 414.95 | 402.71 | 392.33 | 96.36 | 361.19 |
Construction In Progress | 63.72 | 64.04 | 30.37 | 16.17 | 32.04 | 16.98 |