3M Company (BVMF:MMMC34)

VMware Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	442,270	434,780	292,978	365,326	570,318	523,592
Market Cap Growth	42.21%	48.40%	-19.80%	-35.94%	8.92%	28.40%
Enterprise Value	494,962	475,755	350,056	434,676	644,661	606,434
Last Close Price	205.92	199.26	109.44	124.90	190.17	171.15
PE Ratio	20.61	16.85	-	11.96	17.29	18.50
PS Ratio	3.30	2.86	2.45	2.64	2.90	3.13
PB Ratio	18.66	18.05	12.40	4.68	6.77	7.80
P/FCF Ratio	-	110.18	11.92	17.99	17.49	15.25
P/OCF Ratio	-	38.65	9.04	12.36	13.73	12.43
EV/Sales Ratio	3.68	3.13	2.93	3.14	3.27	3.63
EV/EBITDA Ratio	14.70	14.35	12.63	17.48	11.97	12.88
EV/EBIT Ratio	18.77	18.40	16.85	23.84	14.92	16.32
EV/FCF Ratio	-45.81	120.57	14.24	21.40	19.77	17.66
Debt / Equity Ratio	3.17	3.51	3.44	1.15	1.21	1.53
Debt / EBITDA Ratio	2.26	2.40	2.76	3.33	1.81	2.08
Debt / FCF Ratio	-	21.41	3.31	4.41	3.13	2.99
Asset Turnover	0.61	0.54	0.51	0.56	0.75	0.70
Inventory Turnover	3.56	3.77	3.20	3.06	4.08	3.94
Quick Ratio	1.02	0.98	0.62	0.90	1.06	1.24
Current Ratio	1.72	1.41	1.07	1.54	1.71	1.89
Return on Equity (ROE)	94.76%	91.85%	-85.41%	26.95%	42.28%	47.30%
Return on Assets (ROA)	7.32%	5.78%	5.51%	4.61%	10.27%	9.72%
Return on Capital (ROIC)	16.59%	13.34%	10.03%	6.62%	14.66%	13.95%
Return on Capital Employed (ROCE)	15.80%	14.60%	12.10%	9.30%	20.40%	18.20%
Earnings Yield	4.85%	5.94%	-11.58%	8.36%	5.78%	5.41%
FCF Yield	-2.44%	0.91%	8.39%	5.56%	5.72%	6.56%
Dividend Yield	1.40%	11.21%	26.60%	25.23%	17.34%	17.84%
Payout Ratio	39.27%	47.50%	-	58.32%	57.76%	62.18%
Buyback Yield / Dilution	1.45%	0.27%	2.41%	3.02%	-0.53%	0.50%
Total Shareholder Return	2.85%	11.48%	29.02%	28.25%	16.81%	18.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.