Minupar Participações S.A. (BVMF:MNPR3)
Brazil · Delayed Price · Currency is BRL 5.26
0.00 (0.00%)
Nov 26, 2025, 10:05 AM GMT-3
Minupar Participações Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 427.92 | 354.89 | 368.07 | 365.74 | 319.64 | 259.81 | Upgrade | |
Revenue Growth (YoY) | 27.36% | -3.58% | 0.64% | 14.42% | 23.03% | 10.29% | Upgrade |
Cost of Revenue | 304.55 | 261.44 | 273.1 | 261.5 | 239.58 | 186.36 | Upgrade |
Gross Profit | 123.36 | 93.45 | 94.96 | 104.24 | 80.06 | 73.46 | Upgrade |
Selling, General & Admin | 45.84 | 34.8 | 38.53 | 44.31 | 32.91 | 22.04 | Upgrade |
Other Operating Expenses | -123.74 | -6.83 | -3.67 | 16 | -8.36 | 13.54 | Upgrade |
Operating Expenses | -77.89 | 27.98 | 34.86 | 60.31 | 24.55 | 35.58 | Upgrade |
Operating Income | 201.26 | 65.47 | 60.11 | 43.93 | 55.51 | 37.87 | Upgrade |
Interest Expense | -33.55 | -30.98 | -31.86 | - | - | -27.14 | Upgrade |
Interest & Investment Income | 0.13 | 1.83 | 0.35 | - | - | 12.79 | Upgrade |
Currency Exchange Gain (Loss) | 2.54 | 4.02 | -0.88 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 231.36 | -4.65 | -3.19 | -30.93 | -12.83 | - | Upgrade |
EBT Excluding Unusual Items | 401.74 | 35.69 | 24.52 | 12.99 | 42.68 | 23.52 | Upgrade |
Gain (Loss) on Sale of Assets | -0.11 | -0.3 | - | - | - | - | Upgrade |
Legal Settlements | -4.24 | -7.98 | -8.27 | - | - | - | Upgrade |
Other Unusual Items | -1.85 | -11.15 | -9.5 | - | - | - | Upgrade |
Pretax Income | 395.54 | 16.26 | 6.75 | 12.99 | 42.68 | 23.52 | Upgrade |
Income Tax Expense | -125.71 | 4.21 | -5.16 | 6.44 | 8.87 | 6.95 | Upgrade |
Earnings From Continuing Operations | 521.25 | 12.05 | 11.91 | 6.56 | 33.81 | 16.57 | Upgrade |
Minority Interest in Earnings | -0.48 | -0.03 | -0.02 | -0.02 | -0.04 | -0.02 | Upgrade |
Net Income | 520.77 | 12.03 | 11.89 | 6.53 | 33.77 | 16.55 | Upgrade |
Net Income to Common | 520.77 | 12.03 | 11.89 | 6.53 | 33.77 | 16.55 | Upgrade |
Net Income Growth | 15988.11% | 1.18% | 81.89% | -80.65% | 104.04% | - | Upgrade |
Shares Outstanding (Basic) | 23 | 71 | 71 | 71 | 71 | 71 | Upgrade |
Shares Outstanding (Diluted) | 23 | 71 | 71 | 71 | 71 | 71 | Upgrade |
Shares Change (YoY) | -67.51% | - | - | - | - | - | Upgrade |
EPS (Basic) | 22.57 | 0.17 | 0.17 | 0.09 | 0.48 | 0.23 | Upgrade |
EPS (Diluted) | 22.57 | 0.17 | 0.17 | 0.09 | 0.48 | 0.23 | Upgrade |
EPS Growth | 49412.63% | 1.18% | 81.89% | -80.65% | 104.04% | - | Upgrade |
Free Cash Flow | 117.15 | -1.29 | -4.58 | 18.66 | 0.39 | -0.5 | Upgrade |
Free Cash Flow Per Share | 5.08 | -0.02 | -0.06 | 0.26 | 0.01 | -0.01 | Upgrade |
Gross Margin | 28.83% | 26.33% | 25.80% | 28.50% | 25.05% | 28.27% | Upgrade |
Operating Margin | 47.03% | 18.45% | 16.33% | 12.01% | 17.37% | 14.58% | Upgrade |
Profit Margin | 121.70% | 3.39% | 3.23% | 1.79% | 10.57% | 6.37% | Upgrade |
Free Cash Flow Margin | 27.38% | -0.36% | -1.24% | 5.10% | 0.12% | -0.19% | Upgrade |
EBITDA | 209.97 | 72.09 | 70.69 | 50.94 | 61.92 | 44.28 | Upgrade |
EBITDA Margin | 49.07% | 20.31% | 19.20% | 13.93% | 19.37% | 17.04% | Upgrade |
D&A For EBITDA | 8.71 | 6.62 | 10.58 | 7.02 | 6.41 | 6.41 | Upgrade |
EBIT | 201.26 | 65.47 | 60.11 | 43.93 | 55.51 | 37.87 | Upgrade |
EBIT Margin | 47.03% | 18.45% | 16.33% | 12.01% | 17.37% | 14.58% | Upgrade |
Effective Tax Rate | - | 25.88% | - | 49.55% | 20.78% | 29.55% | Upgrade |
Advertising Expenses | - | 0.21 | 0.38 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.