Minupar Participações Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	271	327	152	135	44	45
Market Cap Growth	40.03%	115.05%	12.64%	207.78%	-3.44%	-8.71%
Enterprise Value	200	263	110	78	77	78
Last Close Price	3.82	4.47	2.08	1.84	0.60	0.62
PE Ratio	0.61	0.64	12.63	11.35	6.71	1.34
PS Ratio	0.61	0.75	0.43	0.37	0.12	0.14
PB Ratio	1.35	1.72	-0.49	-0.42	-0.13	-0.13
P/TBV Ratio	1.35	1.73	-	-	-	-
P/FCF Ratio	2.10	2.60	-	-	2.35	115.15
P/OCF Ratio	1.78	2.24	4.59	9.10	1.50	10.03
EV/Sales Ratio	0.45	0.60	0.31	0.21	0.21	0.25
EV/EBITDA Ratio	1.00	1.30	1.56	1.47	1.52	1.26
EV/EBIT Ratio	1.06	1.36	1.77	1.83	1.76	1.41
EV/FCF Ratio	1.55	2.10	-	-	4.14	198.56
Debt / Equity Ratio	0.27	0.29	-0.18	-0.14	-0.10	-0.10
Debt / EBITDA Ratio	0.27	0.27	0.81	0.85	0.67	0.54
Debt / FCF Ratio	0.42	0.44	-	-	1.82	84.41
Net Debt / Equity Ratio	-0.35	-0.36	0.15	0.11	0.12	-0.09
Net Debt / EBITDA Ratio	-0.36	-0.34	-0.67	-0.68	-0.81	0.52
Net Debt / FCF Ratio	-0.55	-0.54	36.38	7.83	-2.20	82.23
Asset Turnover	1.08	1.08	1.01	1.18	1.30	1.25
Inventory Turnover	12.63	12.36	13.30	15.96	17.47	21.01
Quick Ratio	2.50	2.42	0.31	0.28	0.27	0.22
Current Ratio	2.91	2.83	0.36	0.32	0.30	0.25
Return on Assets (ROA)	28.56%	29.85%	11.05%	8.46%	9.72%	13.58%
Return on Capital Employed (ROCE)	52.70%	55.60%	-28.50%	-18.10%	-18.20%	-22.50%
Earnings Yield	188.31%	156.34%	7.92%	8.82%	14.92%	74.44%
FCF Yield	47.62%	38.51%	-0.85%	-3.39%	42.59%	0.87%
Dividend Yield	3.40%	2.91%	-	-	-	-
Buyback Yield / Dilution	-48.68%	-0.00%	-	-	-	-
Total Shareholder Return	-45.38%	2.91%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.