MRV Engenharia e Participações S.A. (BVMF:MRVE3)
Brazil · Delayed Price · Currency is BRL 4.760
-0.040 (-0.83%)
Aug 14, 2026, 5:05 PM GMT-3
BVMF:MRVE3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,690 | 10,906 | 9,009 | 7,430 | 6,645 | 7,118 | |
Revenue Growth | 19.19% | 21.06% | 21.25% | 11.81% | -6.65% | 7.10% |
Cost of Revenue | 8,219 | 7,706 | 6,633 | 5,743 | 5,328 | 5,277 |
Gross Profit | 3,471 | 3,200 | 2,376 | 1,687 | 1,318 | 1,841 |
Selling, General & Admin | 1,625 | 1,590 | 1,475 | 1,408 | 1,272 | 1,146 |
Other Operating Expenses | 173.79 | 186.48 | 228.22 | 151.67 | -426.94 | 89.74 |
Operating Expenses | 1,799 | 1,777 | 1,704 | 1,560 | 845.33 | 1,235 |
Operating Income | 1,673 | 1,423 | 672.24 | 127.01 | 472.22 | 605.6 |
Interest Expense | -1,181 | -1,186 | -864.16 | -404.14 | -594.13 | -94.57 |
Interest & Investment Income | 282.7 | 270.03 | 254.3 | 164.68 | 249.6 | 96.07 |
Earnings From Equity Investments | -132.05 | -113.95 | -140.46 | -84.51 | -109.84 | -52.35 |
Other Non Operating Income (Expenses) | -290.92 | -125.62 | -157.29 | 96.22 | 107.74 | 37.27 |
EBT Excluding Unusual Items | 351.21 | 267.67 | -235.37 | -100.75 | 125.59 | 592.02 |
Gain (Loss) on Sale of Assets | -17.81 | -12.52 | -41.92 | 77.89 | - | 640.78 |
Asset Writedown | -598.41 | -1,046 | - | - | - | - |
Legal Settlements | -48.01 | -49.41 | -56.32 | -50.53 | - | -52.73 |
Pretax Income | -313.03 | -840.47 | -333.61 | -73.39 | 125.59 | 1,180 |
Income Tax Expense | 250.67 | 202.24 | 148.49 | -54.95 | 249.06 | 277.4 |
Earnings From Continuing Operations | -563.69 | -1,043 | -482.1 | -18.44 | -123.46 | 902.68 |
Minority Interest in Earnings | -12.19 | 0.45 | -21.11 | -11.38 | -53.19 | -97.73 |
Net Income | -575.88 | -1,042 | -503.2 | -29.82 | -176.65 | 804.95 |
Net Income to Common | -575.88 | -1,042 | -503.2 | -29.82 | -176.65 | 804.95 |
Net Income Growth | - | - | - | - | - | 46.32% |
Shares Outstanding (Basic) | 563 | 563 | 563 | 521 | 483 | 483 |
Shares Outstanding (Diluted) | 563 | 563 | 563 | 521 | 483 | 485 |
Shares Change | 0.00% | 0.00% | 8.10% | 7.74% | -0.38% | 0.80% |
EPS (Basic) | -1.02 | -1.85 | -0.89 | -0.06 | -0.37 | 1.67 |
EPS (Diluted) | -1.02 | -1.85 | -0.89 | -0.06 | -0.37 | 1.66 |
EPS Growth | - | - | - | - | - | 45.16% |
Free Cash Flow | 467.26 | 241.97 | -667.91 | -1,051 | -665.18 | -459.8 |
Free Cash Flow Per Share | 0.83 | 0.43 | -1.19 | -2.02 | -1.38 | -0.95 |
Dividend Per Share | - | - | - | - | - | 0.396 |
Dividend Growth | - | - | - | - | - | 46.07% |
Gross Margin | 29.69% | 29.34% | 26.37% | 22.71% | 19.83% | 25.86% |
Operating Margin | 14.31% | 13.05% | 7.46% | 1.71% | 7.11% | 8.51% |
Profit Margin | -4.93% | -9.56% | -5.59% | -0.40% | -2.66% | 11.31% |
Free Cash Flow Margin | 4.00% | 2.22% | -7.41% | -14.14% | -10.01% | -6.46% |
EBITDA | 1,786 | 1,587 | 844.86 | 260.42 | 648.6 | 734.61 |
EBITDA Margin | 15.28% | 14.55% | 9.38% | 3.50% | 9.76% | 10.32% |
D&A For EBITDA | 113.31 | 163.99 | 172.62 | 133.41 | 176.38 | 129.01 |
EBIT | 1,673 | 1,423 | 672.24 | 127.01 | 472.22 | 605.6 |
EBIT Margin | 14.31% | 13.05% | 7.46% | 1.71% | 7.11% | 8.51% |
Effective Tax Rate | - | - | - | - | 198.30% | 23.51% |