BVMF:MSPA3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	296	293	291	313	308	303
Market Cap Growth	1440.95%	0.47%	-7.01%	1.51%	1.83%	-5.77%
Enterprise Value	448	399	379	420	368	349
Last Close Price	47.00	46.88	45.77	49.49	47.99	47.50
PE Ratio	-	88.32	36.96	207.06	-	-
PS Ratio	1.66	1.79	1.65	1.56	2.14	3.01
PB Ratio	0.36	0.35	0.35	0.38	0.38	0.37
P/TBV Ratio	0.37	0.35	0.35	0.38	0.38	0.37
P/FCF Ratio	-	162.78	6.81	7.69	-	-
P/OCF Ratio	10.42	5.54	4.35	6.70	-	-
EV/Sales Ratio	2.51	2.44	2.15	2.09	2.56	3.47
EV/EBITDA Ratio	11.75	9.60	6.98	13.83	-	-
EV/EBIT Ratio	23.62	15.63	17.74	116.14	-	-
EV/FCF Ratio	-34.09	221.88	8.86	10.32	-	-
Debt / Equity Ratio	0.25	0.21	0.17	0.17	0.18	0.11
Debt / EBITDA Ratio	4.89	4.26	2.67	4.55	-	-
Debt / FCF Ratio	-	98.36	3.39	3.40	-	-
Asset Turnover	0.13	0.12	0.12	0.14	0.10	0.07
Inventory Turnover	4.35	4.16	3.98	5.76	6.24	4.21
Quick Ratio	0.84	1.02	1.27	1.04	1.48	1.39
Current Ratio	1.10	1.28	1.66	1.43	1.80	1.76
Return on Equity (ROE)	-1.61%	0.39%	0.95%	0.18%	-3.94%	-6.41%
Return on Assets (ROA)	1.01%	1.12%	0.94%	0.16%	-1.40%	-2.93%
Return on Invested Capital (ROIC)	2.39%	0.49%	0.95%	0.39%	-3.57%	-7.46%
Return on Capital Employed (ROCE)	1.70%	1.90%	1.60%	0.30%	-2.30%	-4.90%
Earnings Yield	-4.48%	1.13%	2.71%	0.48%	-10.54%	-18.11%
FCF Yield	-4.44%	0.61%	14.69%	13.00%	-16.53%	-17.89%
Dividend Yield	0.26%	0.26%	-	0.11%	-	-
Payout Ratio	-	56.49%	4.56%	-	-	-
Buyback Yield / Dilution	-	-	-	-	0.09%	-
Total Shareholder Return	0.26%	0.26%	-	0.11%	0.09%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.