Wetzel S.A. (BVMF:MWET3)
Brazil
· Delayed Price · Currency is BRL 12.50
0.00 (0.00%)
Jan 17, 2025, 5:22 PM GMT-3
Wetzel Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 288.73 | 279.78 | 268.1 | 293.02 | 244.17 | 146.26 | Upgrade
|
| Revenue Growth (YoY) | 19.55% | 4.36% | -8.51% | 20.01% | 66.94% | -18.35% | Upgrade
|
| Cost of Revenue | 272.42 | 263.23 | 234.02 | 246.21 | 205.47 | 129.92 | Upgrade
|
| Gross Profit | 16.31 | 16.55 | 34.07 | 46.82 | 38.71 | 16.34 | Upgrade
|
| Selling, General & Admin | 52.61 | 50.98 | 44.31 | 38.7 | 31.4 | 26.45 | Upgrade
|
| Other Operating Expenses | -84.97 | -90.98 | 3.69 | 0.17 | -11.11 | -56.76 | Upgrade
|
| Operating Expenses | -32.36 | -39.99 | 48 | 38.88 | 20.29 | -30.31 | Upgrade
|
| Operating Income | 48.66 | 56.54 | -13.93 | 7.94 | 18.42 | 46.65 | Upgrade
|
| Interest Expense | -17.22 | -14.83 | -11.49 | -24.04 | -14.59 | -10.21 | Upgrade
|
| Interest & Investment Income | - | - | - | 27.65 | 3.01 | 0.19 | Upgrade
|
| Earnings From Equity Investments | - | 0.02 | 1.88 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.06 | 0.06 | -0.02 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -11.88 | -12.02 | -15.46 | 5.86 | -0.16 | -3.14 | Upgrade
|
| EBT Excluding Unusual Items | 19.62 | 29.77 | -39.01 | 17.41 | 6.68 | 33.5 | Upgrade
|
| Asset Writedown | 8.42 | 8.42 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 126.2 | - | Upgrade
|
| Pretax Income | 28.04 | 38.19 | -39.01 | 17.41 | 132.88 | 33.5 | Upgrade
|
| Income Tax Expense | 1.94 | 5.31 | -13.71 | -12.49 | 3.07 | 8.62 | Upgrade
|
| Earnings From Continuing Operations | 26.1 | 32.89 | -25.3 | 29.9 | 129.8 | 24.87 | Upgrade
|
| Earnings From Discontinued Operations | -0.04 | - | - | - | 0.03 | -0.01 | Upgrade
|
| Net Income to Company | 26.07 | 32.89 | -25.3 | 29.9 | 129.83 | 24.86 | Upgrade
|
| Minority Interest in Earnings | -0.01 | - | - | 0.01 | -0.01 | 0.01 | Upgrade
|
| Net Income | 26.06 | 32.89 | -25.3 | 29.92 | 129.83 | 24.87 | Upgrade
|
| Net Income to Common | 26.06 | 32.89 | -25.3 | 29.92 | 129.83 | 24.87 | Upgrade
|
| Net Income Growth | - | - | - | -76.96% | 421.96% | - | Upgrade
|
| Shares Outstanding (Basic) | - | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | - | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | - | 15.98 | -12.30 | 14.54 | 63.08 | 12.09 | Upgrade
|
| EPS (Diluted) | - | 15.98 | -12.30 | 14.54 | 63.08 | 12.09 | Upgrade
|
| EPS Growth | - | - | - | -76.96% | 421.96% | - | Upgrade
|
| Free Cash Flow | -25.07 | -20.12 | -19.48 | -3.77 | -6 | -10.69 | Upgrade
|
| Free Cash Flow Per Share | - | -9.78 | -9.46 | -1.83 | -2.91 | -5.19 | Upgrade
|
| Gross Margin | 5.65% | 5.92% | 12.71% | 15.98% | 15.85% | 11.17% | Upgrade
|
| Operating Margin | 16.85% | 20.21% | -5.20% | 2.71% | 7.54% | 31.89% | Upgrade
|
| Profit Margin | 9.03% | 11.75% | -9.44% | 10.21% | 53.17% | 17.01% | Upgrade
|
| Free Cash Flow Margin | -8.68% | -7.19% | -7.27% | -1.29% | -2.46% | -7.31% | Upgrade
|
| EBITDA | 54.35 | 61.52 | -9.56 | 12.12 | 22.49 | 51.05 | Upgrade
|
| EBITDA Margin | 18.82% | 21.99% | -3.56% | 4.13% | 9.21% | 34.90% | Upgrade
|
| D&A For EBITDA | 5.69 | 4.98 | 4.37 | 4.18 | 4.08 | 4.4 | Upgrade
|
| EBIT | 48.66 | 56.54 | -13.93 | 7.94 | 18.42 | 46.65 | Upgrade
|
| EBIT Margin | 16.85% | 20.21% | -5.20% | 2.71% | 7.54% | 31.89% | Upgrade
|
| Effective Tax Rate | 6.92% | 13.89% | - | - | 2.31% | 25.74% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.