Iochpe-Maxion S.A. (BVMF:MYPK3)
Brazil · Delayed Price · Currency is BRL 8.84
-0.31 (-3.39%)
Aug 11, 2026, 5:05 PM GMT-3
Iochpe-Maxion Financials Overview
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 15,141 | 15,367 | 15,332 | 14,955 | 16,948 | 13,688 |
Revenue Growth | -4.99% | 0.23% | 2.52% | -11.76% | 23.81% | 56.25% |
Gross Profit Gross Profit Growth | 1,800 | 1,851 | 1,821 | 1,508 | 1,809 | 1,704 |
Operating Income Operating Income Growth | 912.1 | 916.91 | 994.37 | 737.52 | 1,215 | 949.78 |
Net Income Net Income Growth | 91.46 | 98.38 | 264.72 | 30.73 | 278.93 | 537.22 |
Earnings Per Share EPS Growth | 0.61 | 0.66 | 1.77 | 0.20 | 1.84 | 3.53 |
EPS Growth | -66.79% | -62.81% | 765.29% | -88.91% | -47.81% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
South America - Brazil South America - Brazil Growth | 4,399 | 4,361 | 3,947 |
North America North America Growth | 3,877 | 4,584 | 4,318 |
EMEA (Europe, Middle East and Africa) EMEA (Europe, Middle East and Africa) Growth | 5,913 | 5,234 | - |
Asia + Others Asia + Others Growth | 1,177 | 1,153 | - |
Total Total Growth | 15,367 | 15,332 | 14,955 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,868 | 1,600 | 2,463 | 2,962 | 2,319 | 1,088 |
Total Debt Total Debt Growth | 5,664 | 5,633 | 6,389 | 6,785 | 6,495 | 5,532 |
Net Cash (Debt) Net Cash Growth | -3,796 | -4,033 | -3,926 | -3,822 | -4,176 | -4,444 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -25.34 | -26.93 | -26.19 | -25.39 | -27.54 | -29.17 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 668.05 | 326.11 | 2,197 | 1,993 | 1,879 | 1,020 |
Capital Expenditures CapEx Growth | -348.16 | -508.57 | -588.66 | -503.18 | -485.77 | -470.32 |
Free Cash Flow Free Cash Flow Growth | 319.89 | -182.45 | 1,608 | 1,490 | 1,393 | 549.24 |
Free Cash Flow Growth | -55.81% | - | 7.93% | 6.98% | 153.60% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 11.88% | 12.04% | 11.88% | 10.08% | 10.67% | 12.45% |
Operating Margin | 6.02% | 5.97% | 6.49% | 4.93% | 7.17% | 6.94% |
Pretax Margin | 2.45% | 2.37% | 3.82% | 1.77% | 3.71% | 6.99% |
Profit Margin | 0.60% | 0.64% | 1.73% | 0.21% | 1.65% | 3.92% |
FCF Margin | 2.11% | -1.19% | 10.49% | 9.96% | 8.22% | 4.01% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.712 | - | 0.584 | 0.087 | 0.735 | 0.399 |
Dividend Per Share Growth | -17.02% | - | 567.72% | -88.10% | 83.94% | - |
Dividend Yield | 8.05% | - | 5.40% | 0.75% | 7.05% | 3.13% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.48 | 15.36 | 6.38 | 63.03 | 6.39 | 4.35 |
Forward PE | 4.35 | 5.88 | 5.58 | 6.20 | 4.25 | 7.17 |
P/FCF Ratio | 4.14 | - | 1.05 | 1.30 | 1.28 | 4.26 |
PS Ratio | 0.09 | 0.10 | 0.11 | 0.13 | 0.11 | 0.17 |